3777.T
Environment Friendly Holdings Corp.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 47.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 1.4B | 17.2B | 17.0B | 754.0M |
| Cost of Revenue | 11.3M | 587.9M | 16.7B | 15.9B | 569.2M |
| Gross Profit | 178.4M | 783.2M | 526.9M | 1.1B | 184.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 191.9M | 673.0M | 580.5M | 848.2M | 294.2M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 191.9M | 673.0M | 580.5M | 848.2M | 294.2M |
| Cost and Expenses | 1.1B | 1.3B | 17.3B | 16.8B | 863.0M |
| Operating Income (EBIT) | 89.0M | 110.0M | (53.0M) | 205.0M | (109.0M) |
| Non-Operating | |||||
| Interest Income | 1.4M | 11.3M | 70.0K | 41.0K | 24.0K |
| Interest Expense | 16.0M | 38.5M | 369.0K | 233.0K | 149.0K |
| Net Interest Income | (14.7M) | (27.2M) | (299.0K) | (192.0K) | (125.0K) |
| Other Non-Op Income/Expense | (24.2M) | (819.0K) | (16.1M) | (36.4M) | (6.9M) |
| Non-Operating Income (excl Interest) | 9.0M | 51.4M | 5.8M | 2.4M | 312.0K |
| EBT (Pre-Tax Income) | (2.7M) | 37.1M | (150.7M) | 169.3M | (169.4M) |
| Income Tax Expense | 11.6M | 40.8M | 4.2M | 16.1M | 1.9M |
| Bottom Line | |||||
| Net Income | (22.0M) | (3.0M) | (154.0M) | 153.0M | (171.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (22.0M) | (3.0M) | (154.0M) | 153.0M | (171.0M) |
| Per Share | |||||
| Basic EPS | (¥0) | (¥0) | (¥1) | ¥1 | (¥1) |
| Diluted EPS | (¥0) | (¥0) | — | ¥1 | — |
| Revenue Per Share | ¥4 | ¥5 | ¥60 | ¥62 | ¥3 |
| Shares | |||||
| Basic Shares Outstanding | 304.7M | 297.3M | 285.2M | 274.8M | 222.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 256.6M | (46.8M) | 209.2M | (106.3M) |
| D&A | — | 146.6M | 6.2M | 4.2M | 2.7M |
| EBIT | 89.0M | 110.0M | (53.0M) | 205.0M | (109.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026