377300.KS
Kakao Pay Corp.
KSC · Technology · Software - Infrastructure · KR
KRW 44,800.00
+0.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1103.3B | 939.1B | 766.2B | 615.4B | 521.4B |
| Cost of Revenue | 582.2B | 555.5B | — | — | — |
| Gross Profit | 521.1B | 383.6B | 766.2B | 615.4B | 521.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 749.8B | 592.3B | 517.8B | 415.1B | 346.6B |
| General & Admin Expense | 215.8B | 105.1B | 85.9B | 37.5B | 23.1B |
| Selling & Marketing Expense | 534.0B | 487.2B | 431.9B | 378.4B | 323.5B |
| Other Expenses | (231.2B) | (255.0B) | 305.9B | 256.8B | 4.6B |
| Total Operating Expenses | 518.6B | 337.3B | 823.7B | 672.0B | 566.8B |
| Cost and Expenses | 971.9B | 892.8B | 823.7B | 672.0B | 566.8B |
| Operating Income (EBIT) | 127.5B | 46.3B | (57.5B) | (56.6B) | (45.5B) |
| Non-Operating | |||||
| Interest Income | 77.0B | 73.8B | 62.6B | 63.9B | 37.3B |
| Interest Expense | 6.7B | 4.2B | 5.3B | 5.9B | 6.3B |
| Net Interest Income | 70.3B | 69.7B | 57.3B | 58.0B | 33.4B |
| Other Non-Op Income/Expense | 10.2B | 31.2B | 52.1B | 50.9B | 37.9B |
| Non-Operating Income (excl Interest) | (53.1B) | (35.3B) | (57.4B) | (56.9B) | (44.1B) |
| EBT (Pre-Tax Income) | 137.7B | 77.5B | (5.4B) | (5.6B) | (7.6B) |
| Income Tax Expense | 26.2B | 21.8B | 16.2B | 17.3B | (34.5B) |
| Bottom Line | |||||
| Net Income | 87.8B | 45.2B | (13.7B) | 2.5B | 54.0B |
| Earnings from Cont. Ops | 111.5B | 55.7B | (21.5B) | (22.9B) | 26.8B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 87.8B | 45.2B | (13.7B) | 2.5B | 54.0B |
| Per Share | |||||
| Basic EPS | ₩649 | ₩335 | (₩102) | ₩19 | ₩407 |
| Diluted EPS | ₩649 | ₩335 | (₩102) | ₩19 | ₩399 |
| Revenue Per Share | ₩6,587 | ₩6,952 | ₩5,702 | ₩4,594 | ₩3,931 |
| Shares | |||||
| Basic Shares Outstanding | 167.5M | 135.1M | 134.4M | 134.0M | 132.6M |
| Diluted Shares Outstanding | 167.5M | 135.4M | 134.4M | 135.1M | 135.3M |
| Profitability Metrics | |||||
| EBITDA | 15.5B | 131.1B | 52.3B | 46.9B | 37.8B |
| D&A | 51.4B | 49.5B | 52.5B | 46.6B | 39.2B |
| EBIT | (36.0B) | 81.6B | (129.7M) | 282.5M | (1.3B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026