3773.T
Advanced Media,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,048.00
−0.10%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.1B | 7.1B | 6.7B | 6.0B | 5.2B |
| Cost of Revenue | 412.2M | 1.9B | 1.7B | 1.5B | 1.3B |
| Gross Profit | 1.1B | 5.2B | 4.9B | 4.5B | 3.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 907.5M | 3.8B | 3.5B | 3.1B | 2.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 907.5M | 3.8B | 3.5B | 3.1B | 2.8B |
| Cost and Expenses | 5.6B | 5.6B | 5.2B | 4.6B | 4.1B |
| Operating Income (EBIT) | 1.4B | 1.4B | 1.4B | 1.4B | 1.1B |
| Non-Operating | |||||
| Interest Income | 2.4M | 20.9M | 10.5M | 7.5M | 4.7M |
| Interest Expense | 4.4M | 11.8M | 13.2M | 8.9M | 6.8M |
| Net Interest Income | (2.0M) | 9.0M | (2.7M) | (1.4M) | (2.1M) |
| Other Non-Op Income/Expense | 36.6M | 118.3M | 97.2M | 47.2M | 40.9M |
| Non-Operating Income (excl Interest) | 40.7M | 114.1M | 103.7M | 60.3M | 51.0M |
| EBT (Pre-Tax Income) | 279.3M | 2.5B | 1.6B | 1.4B | 1.2B |
| Income Tax Expense | 94.9M | 745.1M | 198.1M | 375.4M | 288.1M |
| Bottom Line | |||||
| Net Income | 1.7B | 1.7B | 1.4B | 1.0B | 867.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.7B | 1.7B | 1.4B | 1.0B | 867.0M |
| Per Share | |||||
| Basic EPS | ¥111 | ¥111 | ¥90 | ¥65 | ¥52 |
| Diluted EPS | ¥111 | ¥111 | — | ¥65 | — |
| Revenue Per Share | ¥452 | ¥452 | ¥428 | ¥387 | ¥311 |
| Shares | |||||
| Basic Shares Outstanding | 15.6M | 15.6M | 15.6M | 15.5M | 16.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.1B | 2.0B | 1.8B | 1.4B |
| D&A | — | 701.8M | 520.4M | 414.5M | 353.3M |
| EBIT | 1.4B | 1.4B | 1.4B | 1.4B | 1.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026