3766.T
SYSTEMS DESIGN Co.,Ltd.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,430.00
+2.22%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.0B | 10.0B | 9.6B | 9.5B | 9.4B |
| Cost of Revenue | 1.9B | 7.7B | 7.5B | 7.4B | 7.3B |
| Gross Profit | 542.0M | 2.3B | 2.1B | 2.1B | 2.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 459.9M | 1.7B | 1.7B | 1.6B | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 459.9M | 1.7B | 1.7B | 1.6B | 1.5B |
| Cost and Expenses | 9.4B | 9.4B | 9.2B | 8.9B | 8.8B |
| Operating Income (EBIT) | 562.0M | 595.0M | 454.0M | 524.0M | 588.0M |
| Non-Operating | |||||
| Interest Income | 1.5M | 7.5M | 6.1M | 82.0K | 23.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | 8.7M | — | — | — |
| Non-Operating Income (excl Interest) | 1.7M | 27.2M | 17.2M | 38.3M | 16.9M |
| EBT (Pre-Tax Income) | 85.2M | 604.7M | 454.2M | 532.2M | 596.8M |
| Income Tax Expense | 34.5M | 211.5M | 156.5M | 190.3M | 215.8M |
| Bottom Line | |||||
| Net Income | 387.0M | 393.0M | 297.0M | 341.0M | 380.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 387.0M | 393.0M | 297.0M | 341.0M | 380.0M |
| Per Share | |||||
| Basic EPS | ¥113 | ¥115 | ¥87 | ¥100 | ¥112 |
| Diluted EPS | ¥113 | ¥115 | — | — | — |
| Revenue Per Share | ¥2,922 | ¥2,923 | ¥2,813 | ¥2,773 | ¥2,762 |
| Shares | |||||
| Basic Shares Outstanding | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 633.2M | 488.0M | 549.9M | 614.7M |
| D&A | — | 38.2M | 34.0M | 25.9M | 26.7M |
| EBIT | 562.0M | 595.0M | 454.0M | 524.0M | 588.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026