3753.T
FLIGHT SOLUTIONS Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 235.00
+0.43%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.9B | 2.9B | 3.1B | 3.2B | 3.0B |
| Cost of Revenue | 494.9M | 2.6B | 2.7B | 2.7B | 2.2B |
| Gross Profit | 29.0M | 367.5M | 369.7M | 543.2M | 768.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 179.3M | 643.9M | 668.6M | 646.9M | 688.7M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 179.3M | 643.9M | 668.6M | 646.9M | 688.7M |
| Cost and Expenses | 3.2B | 3.2B | 3.4B | 3.3B | 2.9B |
| Operating Income (EBIT) | (256.0M) | (276.0M) | (298.0M) | (103.0M) | 79.0M |
| Non-Operating | |||||
| Interest Income | — | 502.0K | 133.0K | 7.0K | 14.0K |
| Interest Expense | 3.1M | 11.7M | 10.8M | 3.8M | 3.7M |
| Net Interest Income | — | (11.2M) | (10.7M) | (3.8M) | (3.7M) |
| Other Non-Op Income/Expense | (5.9M) | (21.0M) | (34.1M) | 9.3M | (22.6M) |
| Non-Operating Income (excl Interest) | 17.0K | 9.7M | 2.5M | 19.4M | 3.1M |
| EBT (Pre-Tax Income) | (156.2M) | (318.0M) | (381.6M) | (94.4M) | 56.8M |
| Income Tax Expense | 744.0K | (65.3M) | 1.1M | 11.3M | 15.5M |
| Bottom Line | |||||
| Net Income | (334.0M) | (252.0M) | (382.0M) | (105.0M) | 41.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (334.0M) | (252.0M) | (382.0M) | (105.0M) | 41.0M |
| Per Share | |||||
| Basic EPS | (¥30) | (¥20) | (¥39) | (¥11) | ¥4 |
| Diluted EPS | (¥30) | (¥20) | — | — | — |
| Revenue Per Share | ¥248 | ¥234 | ¥309 | ¥339 | ¥318 |
| Shares | |||||
| Basic Shares Outstanding | 11.8M | 12.5M | 9.9M | 9.5M | 9.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (38.5M) | (101.1M) | (30.8M) | 109.9M |
| D&A | — | 237.5M | 196.9M | 72.2M | 30.9M |
| EBIT | (256.0M) | (276.0M) | (298.0M) | (103.0M) | 79.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026