3727.T
Aplix Corporation
グロース · 情報・通信業 · 情報通信・サービスその他 · JP
JPY 163.00
−0.61%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.7B | 2.9B | 3.7B | 3.8B | 3.5B |
| Cost of Revenue | 405.6M | 1.9B | 2.6B | 2.9B | 2.8B |
| Gross Profit | 190.3M | 964.5M | 1.1B | 858.0M | 743.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 240.0M | 862.8M | 838.8M | 597.3M | 694.6M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | 193.9M | 18.5M | 56.0K | — |
| Total Operating Expenses | 240.0M | 1.1B | 857.3M | 597.3M | 694.6M |
| Cost and Expenses | 2.8B | 2.9B | 3.5B | 3.4B | 3.5B |
| Operating Income (EBIT) | (145.4M) | (64.9M) | 218.3M | 321.4M | 49.0M |
| Non-Operating | |||||
| Interest Income | 2.0M | 6.5M | 3.9M | 2.1M | 17.0K |
| Interest Expense | 2.5M | 10.3M | 9.4M | 4.2M | 1.8M |
| Net Interest Income | (453.0K) | (3.8M) | (5.5M) | (2.0M) | (1.8M) |
| Other Non-Op Income/Expense | 17.1M | 27.3M | 9.8M | 60.7M | 2.6M |
| Non-Operating Income (excl Interest) | — | — | — | — | 8.9M |
| EBT (Pre-Tax Income) | (33.0M) | (68.7M) | 212.8M | 319.3M | 48.8M |
| Income Tax Expense | 2.3M | 68.8M | 55.8M | (16.4M) | (89.9M) |
| Bottom Line | |||||
| Net Income | (207.0M) | (137.0M) | 157.0M | 336.0M | 138.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (208.1M) | (137.4M) | 157.1M | 335.7M | 138.0M |
| Per Share | |||||
| Basic EPS | (¥10) | (¥6) | ¥7 | ¥15 | ¥6 |
| Diluted EPS | (¥10) | (¥6) | ¥7 | ¥15 | — |
| Revenue Per Share | ¥123 | ¥132 | ¥169 | ¥170 | ¥158 |
| Shares | |||||
| Basic Shares Outstanding | 21.8M | 21.8M | 21.9M | 22.2M | 22.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | (4.5M) | 70.3M | 342.5M | 377.3M | 92.3M |
| D&A | 28.0M | 135.1M | 124.2M | 56.0M | 43.3M |
| EBIT | (145.4M) | (64.9M) | 218.3M | 321.4M | 49.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026