CRI Middleware Co.,Ltd. (3698.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3.4B	3.4B	3.2B	3.0B	2.8B
Cost of Revenue	334.5M	1.4B	1.5B	1.3B	1.5B
Gross Profit	468.5M	2.1B	1.7B	1.7B	1.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	437.2M	1.5B	1.3B	1.4B	1.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	437.2M	1.5B	1.3B	1.4B	1.3B
Cost and Expenses	2.9B	2.9B	2.8B	2.6B	2.7B
Operating Income (EBIT)	449.0M	554.0M	368.0M	344.0M	97.0M
Non-Operating
Interest Income	1.4M	2.8M	1.9M	2.5M	1.8M
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	7.4M	12.4M	15.0M	34.4M	41.1M
Non-Operating Income (excl Interest)	5.9M	14.5M	16.1M	37.6M	45.6M
EBT (Pre-Tax Income)	38.7M	566.8M	383.4M	298.5M	(314.9M)
Income Tax Expense	12.1M	137.5M	85.0M	67.9M	21.5M
Bottom Line
Net Income	345.0M	420.0M	304.0M	232.0M	(339.0M)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	345.0M	420.0M	304.0M	232.0M	(339.0M)
Per Share
Basic EPS	¥66	¥81	¥58	¥44	(¥62)
Diluted EPS	¥66	—	—	—	—
Revenue Per Share	¥649	¥660	¥606	¥563	¥520
Shares
Basic Shares Outstanding	5.2M	5.2M	5.2M	5.3M	5.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	682.3M	515.1M	463.9M	228.8M
D&A	—	128.3M	147.1M	119.9M	131.8M
EBIT	449.0M	554.0M	368.0M	344.0M	97.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026