Enigmo Inc. (3665.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	6.3B	6.3B	5.9B	6.2B	6.9B
Cost of Revenue	394.4M	1.8B	1.4B	1.3B	1.4B
Gross Profit	1.1B	4.5B	4.5B	4.9B	5.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.1B	4.5B	3.8B	3.9B	4.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.1B	4.5B	3.8B	3.9B	4.3B
Cost and Expenses	6.2B	6.2B	5.2B	5.2B	5.7B
Operating Income (EBIT)	46.0M	46.0M	739.0M	999.0M	1.1B
Non-Operating
Interest Income	4.3M	12.6M	2.3M	494.0K	118.0K
Interest Expense	1.7M	4.4M	587.0K	—	—
Net Interest Income	2.7M	8.2M	1.7M	—	—
Other Non-Op Income/Expense	(16.4M)	(3.2M)	(46.3M)	20.2M	6.3M
Non-Operating Income (excl Interest)	2.3M	12.1M	10.0M	32.9M	16.1M
EBT (Pre-Tax Income)	95.7M	649.6M	663.2M	1.2B	993.9M
Income Tax Expense	11.5M	316.5M	264.7M	316.0M	281.3M
Bottom Line
Net Income	326.0M	326.0M	433.0M	838.0M	712.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	326.0M	326.0M	433.0M	838.0M	712.0M
Per Share
Basic EPS	¥8	¥8	¥11	¥21	¥17
Diluted EPS	¥8	¥8	—	—	—
Revenue Per Share	¥159	¥159	¥149	¥156	¥169
Shares
Basic Shares Outstanding	39.7M	39.7M	39.7M	39.7M	40.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	126.2M	784.3M	1.0B	1.2B
D&A	—	80.2M	45.3M	22.0M	20.7M
EBIT	46.0M	46.0M	739.0M	999.0M	1.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026