3652.T
Digital Media Professionals Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,400.00
−3.50%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.5B | 2.4B | 3.1B | 3.0B | 2.3B |
| Cost of Revenue | 260.7M | 1.5B | 1.8B | 1.7B | 1.5B |
| Gross Profit | 142.0M | 910.1M | 1.3B | 1.3B | 860.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 383.8M | 1.2B | 1.1B | 945.3M | 833.6M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 383.8M | 1.2B | 1.1B | 945.3M | 833.6M |
| Cost and Expenses | 2.8B | 2.7B | 2.8B | 2.7B | 2.3B |
| Operating Income (EBIT) | (255.0M) | (311.0M) | 265.0M | 328.0M | 27.0M |
| Non-Operating | |||||
| Interest Income | 1.7M | 4.7M | 1.9M | 251.0K | 243.0K |
| Interest Expense | — | — | — | 317.0K | 72.0K |
| Net Interest Income | — | — | — | (66.0K) | 171.0K |
| Other Non-Op Income/Expense | 1.9M | 17.7M | 6.2M | 1.9M | 1.8M |
| Non-Operating Income (excl Interest) | 295.0K | 13.9M | 6.4M | 2.0M | 3.6M |
| EBT (Pre-Tax Income) | (240.0M) | (323.9M) | 229.2M | 330.5M | 28.8M |
| Income Tax Expense | 520.0K | 4.1M | 72.1M | (791.0K) | 6.2M |
| Bottom Line | |||||
| Net Income | (352.0M) | (327.0M) | 157.0M | 331.0M | 22.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (352.0M) | (327.0M) | 157.0M | 331.0M | 22.0M |
| Per Share | |||||
| Basic EPS | (¥112) | (¥104) | ¥50 | ¥105 | ¥7 |
| Diluted EPS | (¥112) | (¥104) | — | — | — |
| Revenue Per Share | ¥804 | ¥773 | ¥978 | ¥959 | ¥738 |
| Shares | |||||
| Basic Shares Outstanding | 3.1M | 3.1M | 3.1M | 3.1M | 3.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (288.9M) | 292.7M | 369.3M | 98.8M |
| D&A | — | 22.1M | 27.7M | 41.3M | 71.8M |
| EBIT | (255.0M) | (311.0M) | 265.0M | 328.0M | 27.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026