3645.T
Medical Net,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 253.00
−0.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.5B | 6.1B | 5.3B | 4.5B | 3.7B |
| Cost of Revenue | 1.1B | 4.1B | 3.4B | 2.7B | 2.3B |
| Gross Profit | 506.6M | 2.0B | 1.8B | 1.8B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 482.5M | 1.9B | 1.5B | 1.4B | 1.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 482.5M | 1.9B | 1.5B | 1.4B | 1.0B |
| Cost and Expenses | 6.3B | 6.0B | 5.0B | 4.1B | 3.3B |
| Operating Income (EBIT) | 145.0M | 98.0M | 298.0M | 379.0M | 449.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 3.3M | 11.6M | 6.4M | 3.0M | 2.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 29.3M | 36.2M | 24.2M | 52.1M | 4.5M |
| Non-Operating Income (excl Interest) | 2.0M | 13.0M | 3.6M | 7.0M | 4.9M |
| EBT (Pre-Tax Income) | 52.0M | 25.2M | 153.1M | 250.7M | 538.5M |
| Income Tax Expense | 18.2M | 62.8M | 126.7M | 141.9M | 137.9M |
| Bottom Line | |||||
| Net Income | 39.0M | (68.0M) | 5.0M | 116.0M | 384.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 39.0M | (68.0M) | 5.0M | 116.0M | 384.0M |
| Per Share | |||||
| Basic EPS | ¥4 | (¥8) | ¥1 | ¥13 | ¥44 |
| Diluted EPS | ¥4 | — | — | — | — |
| Revenue Per Share | ¥711 | ¥681 | ¥581 | ¥502 | ¥428 |
| Shares | |||||
| Basic Shares Outstanding | 9.1M | 8.9M | 9.0M | 9.0M | 8.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 129.1M | 317.5M | 394.7M | 463.4M |
| D&A | — | 31.1M | 19.5M | 15.7M | 14.4M |
| EBIT | 145.0M | 98.0M | 298.0M | 379.0M | 449.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026