3633.T
GMO Pepabo,Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,605.00
−1.51%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.8B | 11.0B | 10.9B | 10.9B | 10.5B |
| Cost of Revenue | 1.2B | 5.0B | 5.1B | 5.0B | 4.5B |
| Gross Profit | 1.4B | 6.0B | 5.8B | 5.9B | 6.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | 5.0B | 4.9B | 6.3B | 5.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 5.0B | 4.9B | 6.3B | 5.3B |
| Cost and Expenses | 10.0B | 10.0B | 10.1B | 11.2B | 9.8B |
| Operating Income (EBIT) | 852.0M | 932.0M | 829.0M | (340.0M) | 732.0M |
| Non-Operating | |||||
| Interest Income | 9.5M | 21.9M | 7.5M | 2.4M | 2.5M |
| Interest Expense | 1.8M | 8.6M | 10.2M | 12.9M | 4.7M |
| Net Interest Income | 7.8M | 13.3M | (2.7M) | (10.4M) | (2.2M) |
| Other Non-Op Income/Expense | 12.4M | 296.7M | 108.2M | 94.3M | 34.9M |
| Non-Operating Income (excl Interest) | 20.6M | 332.8M | 135.0M | 138.1M | 52.1M |
| EBT (Pre-Tax Income) | 268.2M | 1.3B | 937.3M | (395.6M) | 771.4M |
| Income Tax Expense | 79.9M | 385.6M | 345.7M | 233.1M | 284.5M |
| Bottom Line | |||||
| Net Income | 829.0M | 878.0M | 591.0M | (628.0M) | 510.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 829.0M | 878.0M | 591.0M | (628.0M) | 510.0M |
| Per Share | |||||
| Basic EPS | ¥159 | ¥169 | ¥112 | (¥119) | ¥96 |
| Diluted EPS | ¥159 | — | — | — | — |
| Revenue Per Share | ¥2,099 | ¥2,104 | ¥2,070 | ¥2,066 | ¥1,990 |
| Shares | |||||
| Basic Shares Outstanding | 5.2M | 5.2M | 5.3M | 5.3M | 5.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.4B | 1.4B | 114.9M | 1.1B |
| D&A | — | 505.8M | 526.6M | 454.9M | 346.2M |
| EBIT | 852.0M | 932.0M | 829.0M | (340.0M) | 732.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026