UNIFORM NEXT CO.,LTD. (3566.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	10.2B	9.9B	8.4B	7.5B	6.3B
Cost of Revenue	1.3B	—	—	—	—
Gross Profit	747.9M	3.6B	3.1B	2.8B	2.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	731.1M	2.9B	2.6B	2.3B	1.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	731.1M	2.9B	2.6B	2.3B	1.9B
Cost and Expenses	9.4B	9.1B	7.9B	7.0B	5.9B
Operating Income (EBIT)	771.0M	754.0M	447.0M	497.0M	401.0M
Non-Operating
Interest Income	1.2M	—	—	—	1.0K
Interest Expense	470.0K	2.3M	2.8M	12.0K	252.0K
Net Interest Income	779.0K	—	—	(12.0K)	(251.0K)
Other Non-Op Income/Expense	3.1M	6.7M	20.2M	16.1M	8.1M
Non-Operating Income (excl Interest)	2.4M	2.2M	2.4M	16.1M	8.4M
EBT (Pre-Tax Income)	19.9M	769.8M	467.5M	514.0M	410.0M
Income Tax Expense	7.3M	252.3M	142.5M	159.7M	133.5M
Bottom Line
Net Income	529.0M	517.0M	325.0M	354.0M	276.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	529.0M	517.0M	325.0M	354.0M	276.0M
Per Share
Basic EPS	¥52	¥51	¥32	¥35	¥28
Diluted EPS	¥52	—	—	¥35	¥28
Revenue Per Share	¥1,008	¥975	¥839	¥746	¥634
Shares
Basic Shares Outstanding	10.1M	10.1M	10.0M	10.0M	10.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	829.8M	547.8M	575.1M	471.6M
D&A	—	75.8M	100.8M	78.1M	70.6M
EBIT	771.0M	754.0M	447.0M	497.0M	401.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026