3560.T
Hobonichi Co.,Ltd.
スタンダード · 小売業 · 小売 · JP
JPY 4,355.00
−1.02%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.3B | 8.7B | 7.5B | 6.8B | 5.9B |
| Cost of Revenue | 1.3B | — | — | — | — |
| Gross Profit | 2.6B | 4.9B | 4.3B | 3.9B | 3.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 4.3B | 3.7B | 3.3B | 3.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 4.3B | 3.7B | 3.3B | 3.0B |
| Cost and Expenses | 8.4B | 8.1B | 7.0B | 6.2B | 5.6B |
| Operating Income (EBIT) | 861.0M | 616.0M | 547.0M | 589.0M | 275.0M |
| Non-Operating | |||||
| Interest Income | — | 3.1M | 251.0K | 21.0K | 22.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 10.7M | 34.1M | (3.7M) | (4.9M) | 15.5M |
| Non-Operating Income (excl Interest) | 526.0K | 38.6M | 2.8M | 8.3M | 15.8M |
| EBT (Pre-Tax Income) | 1.1B | 651.0M | 543.8M | 584.8M | 290.7M |
| Income Tax Expense | 340.4M | 202.7M | 144.6M | 172.8M | 85.0M |
| Bottom Line | |||||
| Net Income | 599.0M | 448.0M | 399.0M | 411.0M | 205.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 599.0M | 448.0M | 399.0M | 411.0M | 205.0M |
| Per Share | |||||
| Basic EPS | ¥258 | ¥193 | ¥172 | ¥178 | ¥89 |
| Diluted EPS | ¥258 | ¥193 | ¥172 | ¥177 | ¥89 |
| Revenue Per Share | ¥4,006 | ¥3,738 | ¥3,247 | ¥2,939 | ¥2,546 |
| Shares | |||||
| Basic Shares Outstanding | 2.3M | 2.3M | 2.3M | 2.3M | 2.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 911.7M | 746.6M | 760.0M | 428.1M |
| D&A | — | 295.7M | 199.6M | 171.0M | 153.1M |
| EBIT | 861.0M | 616.0M | 547.0M | 589.0M | 275.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026