3559.T
p-ban.com Corp.
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 458.00
−0.43%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.3B | 2.3B | 2.2B | 2.0B | 2.0B |
| Cost of Revenue | 320.6M | 1.4B | 1.4B | 1.3B | 1.3B |
| Gross Profit | 185.1M | 873.3M | 788.9M | 679.3M | 668.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 160.8M | 682.8M | 631.7M | 546.4M | 485.4M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 160.8M | 682.8M | 631.7M | 546.4M | 485.4M |
| Cost and Expenses | 2.1B | 2.1B | 2.0B | 1.9B | 1.8B |
| Operating Income (EBIT) | 187.0M | 190.0M | 157.0M | 132.0M | 182.0M |
| Non-Operating | |||||
| Interest Income | — | 2.3M | 604.0K | 10.0K | 10.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 613.0K | (3.5M) | 2.1M | (400.0K) | (857.0K) |
| Non-Operating Income (excl Interest) | 118.0K | 2.3M | 4.7M | 3.3M | 2.2M |
| EBT (Pre-Tax Income) | 24.9M | 157.2M | 155.5M | 129.9M | 179.3M |
| Income Tax Expense | 8.1M | 51.1M | 42.9M | 36.6M | 86.4M |
| Bottom Line | |||||
| Net Income | 132.0M | 106.0M | 112.0M | 93.0M | 92.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 132.0M | 106.0M | 112.0M | 93.0M | 92.0M |
| Per Share | |||||
| Basic EPS | ¥28 | ¥23 | ¥24 | ¥20 | ¥20 |
| Diluted EPS | ¥28 | ¥23 | ¥24 | ¥20 | ¥19 |
| Revenue Per Share | ¥482 | ¥492 | ¥465 | ¥432 | ¥423 |
| Shares | |||||
| Basic Shares Outstanding | 4.7M | 4.7M | 4.7M | 4.7M | 4.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 215.6M | 179.1M | 154.1M | 202.1M |
| D&A | — | 25.6M | 22.1M | 22.1M | 20.1M |
| EBIT | 187.0M | 190.0M | 157.0M | 132.0M | 182.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026