3547.T
UNISIA HOLDINGS CO.
スタンダード · 小売業 · 小売 · JP
JPY 1,879.00
+0.59%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 25.1B | 21.1B | 16.9B | 14.1B | 10.9B |
| Cost of Revenue | 3.2B | 8.8B | 6.8B | 5.4B | 3.9B |
| Gross Profit | 5.4B | 12.3B | 10.1B | 8.7B | 7.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.2B | 11.1B | 9.3B | 7.9B | 7.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.2B | 11.1B | 9.3B | 7.9B | 7.2B |
| Cost and Expenses | 23.9B | 19.9B | 16.0B | 13.3B | 11.1B |
| Operating Income (EBIT) | 1.2B | 1.2B | 847.0M | 763.0M | (169.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 47.4M | 21.9M | 15.8M | 13.3M | 17.9M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (75.1M) | 50.5M | (1.6M) | 69.9M | 1.6B |
| Non-Operating Income (excl Interest) | 31.2M | 47.4M | 25.5M | 30.7M | 132.7M |
| EBT (Pre-Tax Income) | 177.0M | 933.9M | 739.8M | 698.5M | 1.2B |
| Income Tax Expense | 142.4M | 178.8M | 352.5M | 339.9M | 475.1M |
| Bottom Line | |||||
| Net Income | 655.0M | 744.0M | 380.0M | 357.0M | 743.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 655.0M | 744.0M | 380.0M | 357.0M | 743.0M |
| Per Share | |||||
| Basic EPS | ¥71 | ¥81 | ¥41 | ¥39 | ¥81 |
| Diluted EPS | ¥71 | — | — | ¥39 | ¥81 |
| Revenue Per Share | ¥2,324 | ¥2,295 | ¥1,835 | ¥1,531 | ¥1,194 |
| Shares | |||||
| Basic Shares Outstanding | 10.8M | 9.2M | 9.2M | 9.2M | 9.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.6B | 1.3B | 1.1B | 205.2M |
| D&A | — | 442.1M | 407.1M | 325.9M | 374.2M |
| EBIT | 1.2B | 1.2B | 847.0M | 763.0M | (169.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026