3543.T
KOMEDA Holdings Co.,Ltd.
プライム · 卸売業 · 商社・卸売 · JP
JPY 2,914.00
−0.21%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 57.2B | 57.2B | 47.1B | 43.2B | 37.8B |
| Cost of Revenue | 9.6B | 40.4B | 31.4B | 28.6B | 24.8B |
| Gross Profit | 4.1B | 16.9B | 15.7B | 14.6B | 13.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.9B | 7.6B | 7.0B | 6.0B | 5.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.9B | 7.6B | 7.0B | 6.0B | 5.3B |
| Cost and Expenses | 47.8B | 47.8B | 38.2B | 34.5B | 29.8B |
| Operating Income (EBIT) | 9.4B | 9.4B | 8.8B | 8.7B | 8.0B |
| Non-Operating | |||||
| Interest Income | 24.0M | 74.0M | 39.0M | 48.0M | 52.0M |
| Interest Expense | 25.0M | 166.0M | 247.0M | 80.0M | 75.0M |
| Net Interest Income | (1.0M) | (92.0M) | (208.0M) | (32.0M) | (23.0M) |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 2.3B | 9.3B | 8.6B | 8.7B | 8.0B |
| Income Tax Expense | 731.0M | 2.9B | 2.8B | 2.7B | 2.6B |
| Bottom Line | |||||
| Net Income | 6.5B | 6.5B | 5.8B | 6.0B | 5.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.5B | 6.5B | 5.8B | 6.0B | 5.4B |
| Per Share | |||||
| Basic EPS | ¥142 | ¥142 | ¥128 | ¥130 | ¥118 |
| Diluted EPS | ¥142 | ¥142 | ¥128 | ¥130 | ¥117 |
| Revenue Per Share | ¥1,258 | ¥1,258 | ¥1,033 | ¥942 | ¥820 |
| Shares | |||||
| Basic Shares Outstanding | 45.5M | 45.5M | 45.5M | 45.9M | 46.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 2.9B | 11.8B | 10.4B | 10.3B | 9.6B |
| D&A | 579.0M | 2.4B | 1.6B | 1.6B | 1.6B |
| EBIT | 9.4B | 9.4B | 8.8B | 8.7B | 8.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026