3542.T
Vega corporation Co.,Ltd.
グロース · 小売業 · 小売 · JP
JPY 1,433.00
−1.65%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 17.4B | 18.1B | 15.9B | 16.1B | 17.0B |
| Cost of Revenue | 2.1B | — | — | — | — |
| Gross Profit | 2.2B | 9.6B | 8.2B | 8.0B | 8.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.0B | 8.2B | 7.2B | 7.2B | 8.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.0B | 8.2B | 7.2B | 7.2B | 8.1B |
| Cost and Expenses | 16.2B | 16.8B | 15.0B | 15.3B | 16.6B |
| Operating Income (EBIT) | 1.2B | 1.4B | 926.0M | 771.0M | 338.0M |
| Non-Operating | |||||
| Interest Income | — | 4.3M | — | — | — |
| Interest Expense | — | — | — | — | 1.3M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 3.3M | 13.0M | 11.5M | 18.5M | 26.3M |
| Non-Operating Income (excl Interest) | 539.0K | 15.6M | 5.3M | 3.1M | 5.0M |
| EBT (Pre-Tax Income) | 267.6M | 1.3B | 938.1M | 680.3M | 244.6M |
| Income Tax Expense | 89.3M | 430.0M | 346.4M | 286.0M | 124.2M |
| Bottom Line | |||||
| Net Income | 774.0M | 884.0M | 591.0M | 394.0M | 120.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 774.0M | 884.0M | 591.0M | 394.0M | 120.0M |
| Per Share | |||||
| Basic EPS | ¥75 | ¥84 | ¥57 | ¥38 | ¥11 |
| Diluted EPS | ¥75 | ¥84 | ¥57 | ¥38 | ¥11 |
| Revenue Per Share | ¥1,664 | ¥1,724 | ¥1,541 | ¥1,541 | ¥1,619 |
| Shares | |||||
| Basic Shares Outstanding | 10.5M | 10.5M | 10.3M | 10.4M | 10.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.6B | 1.1B | 924.4M | 512.1M |
| D&A | — | 251.7M | 206.0M | 153.4M | 174.1M |
| EBIT | 1.2B | 1.4B | 926.0M | 771.0M | 338.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026