SHOEI YAKUHIN CO.,LTD. (3537.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	26.4B	26.9B	25.0B	22.6B	24.5B
Cost of Revenue	6.2B	24.8B	22.9B	20.7B	22.6B
Gross Profit	541.0M	2.2B	2.1B	1.9B	1.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	404.4M	1.7B	1.5B	1.5B	1.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	404.4M	1.7B	1.5B	1.5B	1.4B
Cost and Expenses	25.9B	26.4B	24.5B	22.2B	24.0B
Operating Income (EBIT)	453.0M	504.0M	559.0M	440.0M	488.0M
Non-Operating
Interest Income	2.9M	11.7M	10.4M	7.4M	5.5M
Interest Expense	66.0K	103.0K	263.0K	205.0K	2.4M
Net Interest Income	2.8M	11.6M	10.1M	7.2M	3.1M
Other Non-Op Income/Expense	18.4M	220.5M	197.7M	211.4M	185.3M
Non-Operating Income (excl Interest)	17.8M	222.9M	196.0M	213.8M	192.7M
EBT (Pre-Tax Income)	155.1M	725.3M	757.6M	651.7M	673.5M
Income Tax Expense	56.7M	168.2M	230.1M	159.8M	189.0M
Bottom Line
Net Income	455.0M	557.0M	527.0M	491.0M	484.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	455.0M	557.0M	527.0M	491.0M	484.0M
Per Share
Basic EPS	¥133	¥163	¥155	¥145	¥142
Diluted EPS	¥133	¥163	—	—	—
Revenue Per Share	¥7,725	¥7,874	¥7,340	¥6,649	¥7,180
Shares
Basic Shares Outstanding	3.4M	3.4M	3.4M	3.4M	3.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	517.4M	571.7M	453.8M	502.2M
D&A	—	13.4M	12.7M	13.8M	14.2M
EBIT	453.0M	504.0M	559.0M	440.0M	488.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026