DAEDUCK ELECTRONICS Co., Ltd. (353200.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1351.4B	1065.3B	892.1B	909.7B	1316.2B
Cost of Revenue	1081.3B	960.3B	830.6B	834.5B	1019.3B
Gross Profit	270.1B	105.0B	61.5B	75.1B	296.9B
Operating Expenses
R&D Expense	6.3B	16.8B	70.2M	61.2M	325.8M
SG&A Expense	53.2B	24.1B	21.0B	21.8B	25.6B
General & Admin Expense	5.0B	5.9B	5.2B	4.2B	4.5B
Selling & Marketing Expense	18.6B	18.2B	15.8B	17.6B	21.1B
Other Expenses	36.6B	15.0B	29.2B	29.6B	38.4B
Total Operating Expenses	95.1B	55.9B	50.3B	51.4B	64.3B
Cost and Expenses	1176.3B	1016.2B	880.9B	885.9B	1083.6B
Operating Income (EBIT)	175.0B	49.1B	11.3B	23.7B	232.5B
Non-Operating
Interest Income	6.4B	7.3B	8.0B	6.3B	3.0B
Interest Expense	932.7M	1.2B	682.7M	921.4M	641.0M
Net Interest Income	5.5B	6.1B	7.3B	5.3B	2.3B
Other Non-Op Income/Expense	21.0B	4.4B	18.9B	4.6B	12.0B
Non-Operating Income (excl Interest)	(8.9B)	—	(19.6B)	(5.6B)	(12.6B)
EBT (Pre-Tax Income)	196.1B	53.5B	30.2B	28.4B	244.5B
Income Tax Expense	43.9B	5.8B	6.4B	3.0B	60.6B
Bottom Line
Net Income	152.1B	47.6B	23.8B	25.4B	183.9B
Earnings from Cont. Ops	152.1B	47.6B	23.8B	25.4B	183.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	152.1B	47.6B	23.8B	25.4B	183.9B
Per Share
Basic EPS	₩2,952	₩924	₩461	₩493	₩3,571
Diluted EPS	₩2,952	₩924	₩461	₩493	₩3,571
Revenue Per Share	₩26,234	₩20,685	₩17,308	₩17,659	₩25,551
Shares
Basic Shares Outstanding	51.5M	51.5M	51.5M	51.5M	51.5M
Diluted Shares Outstanding	51.5M	51.5M	51.5M	51.5M	51.5M
Profitability Metrics
EBITDA	274.1B	149.6B	148.3B	144.3B	350.0B
D&A	94.4B	100.5B	117.4B	115.0B	104.8B
EBIT	179.8B	49.1B	30.8B	29.3B	245.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026