352820.KS
HYBE Co., Ltd.
KSC · Communication Services · Entertainment · KR
KRW 176,000.00
+0.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3591.9B | 2649.9B | 2255.6B | 2178.1B | 1776.2B |
| Cost of Revenue | 2562.2B | 1824.2B | 1295.8B | 1268.2B | 933.5B |
| Gross Profit | 1029.8B | 825.7B | 959.8B | 909.9B | 842.6B |
| Operating Expenses | |||||
| R&D Expense | 6.0B | 6.8B | 6.4B | 4.5B | 5.0B |
| SG&A Expense | 524.8B | 315.7B | 249.5B | 609.9B | 229.0B |
| General & Admin Expense | 46.2B | 54.5B | 51.9B | 45.7B | 37.1B |
| Selling & Marketing Expense | 307.5B | 261.2B | 197.6B | 187.1B | 191.9B |
| Other Expenses | 649.0B | 457.2B | 519.9B | 476.1B | 371.8B |
| Total Operating Expenses | 1179.8B | 779.8B | 775.8B | 614.4B | 605.7B |
| Cost and Expenses | 3655.2B | 2600.0B | 2071.6B | 1882.6B | 1539.2B |
| Operating Income (EBIT) | (66.9B) | 45.9B | 184.0B | 295.6B | 236.9B |
| Non-Operating | |||||
| Interest Income | 49.2B | 41.4B | 40.1B | 46.6B | 37.7B |
| Interest Expense | 45.6B | 49.4B | 49.3B | 47.0B | 34.6B |
| Net Interest Income | 3.6B | (7.9B) | (9.2B) | (431.1M) | 3.1B |
| Other Non-Op Income/Expense | (189.9B) | (223.3B) | (164.6B) | (45.5B) | (140.4B) |
| Non-Operating Income (excl Interest) | 225.7B | — | 115.3B | (1.5B) | 105.8B |
| EBT (Pre-Tax Income) | (256.8B) | (177.4B) | 19.4B | 250.1B | 96.5B |
| Income Tax Expense | 114.4B | 77.0B | 22.9B | 66.7B | 48.5B |
| Bottom Line | |||||
| Net Income | (371.7B) | (237.3B) | 9.4B | 187.3B | 52.3B |
| Earnings from Cont. Ops | (371.1B) | (254.4B) | (3.4B) | 183.4B | 48.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (371.7B) | (237.3B) | 9.4B | 187.3B | 52.3B |
| Per Share | |||||
| Basic EPS | (₩8,845) | (₩5,690) | ₩225 | ₩4,504 | ₩1,265 |
| Diluted EPS | (₩8,863) | (₩5,690) | ₩225 | ₩4,503 | ₩1,265 |
| Revenue Per Share | ₩77,643 | ₩62,250 | ₩54,212 | ₩52,389 | ₩42,951 |
| Shares | |||||
| Basic Shares Outstanding | 46.3M | 42.6M | 41.6M | 41.6M | 41.4M |
| Diluted Shares Outstanding | 46.3M | 42.6M | 41.6M | 41.6M | 41.4M |
| Profitability Metrics | |||||
| EBITDA | 2.4B | 192.4B | 233.3B | 424.5B | 250.0B |
| D&A | 146.0B | 146.5B | 146.1B | 127.4B | 118.9B |
| EBIT | (143.6B) | 45.9B | 87.1B | 297.2B | 131.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026