Kasumigaseki Capital Co.,Ltd. (3498.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	109.7B	96.5B	65.7B	37.3B	20.8B
Cost of Revenue	20.2B	60.1B	47.1B	27.2B	14.6B
Gross Profit	8.2B	36.4B	18.6B	10.1B	6.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	5.4B	17.5B	10.0B	5.7B	4.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	5.4B	17.5B	10.0B	5.7B	4.0B
Cost and Expenses	90.9B	77.6B	57.1B	32.8B	18.6B
Operating Income (EBIT)	18.8B	18.9B	8.5B	4.4B	2.1B
Non-Operating
Interest Income	51.0M	150.0M	5.3M	3.3M	3.9M
Interest Expense	513.0M	1.3B	668.0M	370.6M	337.6M
Net Interest Income	(462.0M)	(1.2B)	(662.7M)	(367.3M)	(333.7M)
Other Non-Op Income/Expense	160.0M	(1.8B)	(677.3M)	(323.4M)	(409.4M)
Non-Operating Income (excl Interest)	753.0M	87.0M	342.6M	246.0M	80.6M
EBT (Pre-Tax Income)	2.9B	17.2B	8.0B	4.0B	1.5B
Income Tax Expense	907.0M	5.8B	2.6B	1.5B	508.2M
Bottom Line
Net Income	10.3B	10.3B	5.0B	2.0B	1.0B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	10.3B	10.3B	5.0B	2.0B	1.0B
Per Share
Basic EPS	¥622	¥520	¥542	¥253	¥133
Diluted EPS	¥622	¥512	¥532	¥249	¥129
Revenue Per Share	¥5,326	¥4,899	¥7,088	¥4,604	¥2,711
Shares
Basic Shares Outstanding	20.6M	19.7M	9.3M	8.1M	7.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	19.9B	9.1B	4.7B	2.4B
D&A	—	979.0M	536.3M	300.7M	269.7M
EBIT	18.8B	18.9B	8.5B	4.4B	2.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026