AZOOM CO.,LTD (3496.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	14.2B	13.5B	10.5B	8.3B	6.4B
Cost of Revenue	2.3B	7.8B	6.1B	4.8B	3.7B
Gross Profit	1.5B	5.7B	4.4B	3.5B	2.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	839.3M	3.1B	2.6B	2.2B	1.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	839.3M	3.1B	2.6B	2.2B	1.9B
Cost and Expenses	11.5B	10.9B	8.7B	7.0B	5.5B
Operating Income (EBIT)	2.7B	2.6B	1.8B	1.3B	878.0M
Non-Operating
Interest Income	52.0K	5.7M	—	—	—
Interest Expense	285.0K	982.0K	993.0K	716.0K	583.0K
Net Interest Income	(233.0K)	4.7M	—	—	—
Other Non-Op Income/Expense	(6.3M)	(5.7M)	(1.0M)	(2.5M)	(6.1M)
Non-Operating Income (excl Interest)	—	—	1.6M	348.0K	352.0K
EBT (Pre-Tax Income)	625.5M	2.6B	1.8B	1.3B	872.2M
Income Tax Expense	171.4M	725.1M	540.0M	399.6M	273.0M
Bottom Line
Net Income	1.9B	1.8B	1.3B	878.0M	597.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.9B	1.8B	1.3B	878.0M	597.0M
Per Share
Basic EPS	¥235	¥154	¥218	¥149	¥204
Diluted EPS	¥235	¥152	¥215	¥147	¥200
Revenue Per Share	¥1,159	¥1,130	¥1,785	¥1,405	¥2,189
Shares
Basic Shares Outstanding	12.3M	11.9M	5.9M	5.9M	2.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.8B	2.0B	1.4B	937.7M
D&A	—	171.0M	132.6M	103.0M	59.7M
EBIT	2.7B	2.6B	1.8B	1.3B	878.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026