3491.T
GAtechnologies Co.,Ltd.
グロース · 不動産業 · 不動産 · JP
JPY 1,526.00
+0.26%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 259.2B | 248.9B | 189.9B | 146.6B | 113.6B |
| Cost of Revenue | 48.7B | 206.8B | 159.1B | 124.0B | 97.0B |
| Gross Profit | 9.8B | 42.2B | 30.7B | 22.6B | 16.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 10.1B | 34.9B | 26.7B | 20.4B | 15.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 19.0M | 360.0M | 299.0M | 60.0M | 78.0M |
| Total Operating Expenses | 10.2B | 35.2B | 27.0B | 20.5B | 15.6B |
| Cost and Expenses | 253.6B | 241.9B | 186.0B | 144.4B | 112.5B |
| Operating Income (EBIT) | 5.6B | 7.1B | 3.9B | 2.2B | 1.0B |
| Non-Operating | |||||
| Interest Income | 3.0M | 54.0M | 11.0M | 11.0M | 4.0M |
| Interest Expense | 285.0M | 969.0M | 746.0M | 637.0M | 542.0M |
| Net Interest Income | (282.0M) | (915.0M) | (735.0M) | (626.0M) | (538.0M) |
| Other Non-Op Income/Expense | 20.0M | 157.0M | 122.0M | 98.0M | 73.0M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (581.0M) | 6.2B | 3.1B | 1.6B | 490.0M |
| Income Tax Expense | (125.0M) | 2.2B | 1.3B | 566.0M | 95.0M |
| Bottom Line | |||||
| Net Income | 3.0B | 3.9B | 1.8B | 1.0B | 395.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.0B | 4.0B | 1.9B | 1.0B | 395.0M |
| Per Share | |||||
| Basic EPS | ¥76 | ¥98 | ¥50 | ¥28 | ¥11 |
| Diluted EPS | ¥76 | ¥97 | ¥50 | ¥27 | ¥11 |
| Revenue Per Share | ¥6,313 | ¥6,259 | ¥5,158 | ¥3,994 | ¥3,155 |
| Shares | |||||
| Basic Shares Outstanding | 41.1M | 39.8M | 36.8M | 36.7M | 36.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 750.0M | 13.1B | 9.5B | 7.5B | 5.7B |
| D&A | 1.0B | 6.0B | 5.6B | 5.3B | 4.7B |
| EBIT | 5.6B | 7.1B | 3.9B | 2.2B | 1.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026