Azplanning Co.,Ltd. (3490.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	13.5B	13.5B	12.4B	11.5B	9.4B
Cost of Revenue	1.7B	11.5B	10.5B	9.9B	8.0B
Gross Profit	505.3M	2.0B	1.9B	1.6B	1.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	312.8M	1.2B	966.1M	958.2M	843.8M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	312.8M	1.2B	966.1M	958.2M	843.8M
Cost and Expenses	12.8B	12.8B	11.5B	10.8B	8.9B
Operating Income (EBIT)	774.0M	774.0M	975.0M	663.0M	495.0M
Non-Operating
Interest Income	326.0K	6.4M	1.4M	40.0K	39.0K
Interest Expense	47.9M	220.0M	131.3M	116.8M	74.6M
Net Interest Income	(47.6M)	(213.6M)	(130.0M)	(116.8M)	(74.5M)
Other Non-Op Income/Expense	(81.2M)	(306.3M)	(234.4M)	(209.6M)	(146.2M)
Non-Operating Income (excl Interest)	2.0M	11.7M	7.1M	3.7M	4.4M
EBT (Pre-Tax Income)	111.3M	467.1M	740.6M	907.0M	436.6M
Income Tax Expense	48.5M	172.4M	278.7M	286.9M	(56.9M)
Bottom Line
Net Income	294.0M	294.0M	461.0M	620.0M	493.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	294.0M	294.0M	461.0M	620.0M	493.0M
Per Share
Basic EPS	¥225	¥216	¥384	¥567	¥515
Diluted EPS	¥225	¥216	—	¥558	¥513
Revenue Per Share	¥9,944	¥9,944	¥10,329	¥10,528	¥9,791
Shares
Basic Shares Outstanding	1.4M	1.4M	1.2M	1.1M	957433
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	807.3M	1.0B	715.5M	517.4M
D&A	—	33.3M	34.3M	52.5M	22.4M
EBIT	774.0M	774.0M	975.0M	663.0M	495.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026