3480.T
J.S.B.Co.,Ltd.
プライム · 不動産業 · 不動産 · JP
JPY 8,940.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 77.6B | 76.0B | 69.5B | 63.8B | 57.9B |
| Cost of Revenue | 15.8B | 62.4B | 57.1B | 52.4B | 47.6B |
| Gross Profit | 951.8M | 13.7B | 12.4B | 11.4B | 10.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 6.0B | 4.3B | 4.2B | 4.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 6.0B | 4.3B | 4.2B | 4.0B |
| Cost and Expenses | 69.6B | 68.4B | 61.4B | 56.6B | 51.6B |
| Operating Income (EBIT) | 8.0B | 7.7B | 8.1B | 7.2B | 6.3B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 90.9M | 305.1M | 179.8M | 149.3M | 141.3M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (66.6M) | (311.1M) | (220.6M) | (113.2M) | (122.6M) |
| Non-Operating Income (excl Interest) | 32.4M | 67.3M | 34.2M | 20.5M | 17.6M |
| EBT (Pre-Tax Income) | 493.8M | 7.5B | 11.0B | 7.1B | 6.5B |
| Income Tax Expense | 111.3M | 2.4B | 3.5B | 2.3B | 2.2B |
| Bottom Line | |||||
| Net Income | 6.0B | 5.2B | 7.5B | 4.8B | 4.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.0B | 5.2B | 7.5B | 4.8B | 4.3B |
| Per Share | |||||
| Basic EPS | ¥285 | ¥244 | ¥355 | ¥455 | ¥410 |
| Diluted EPS | ¥285 | ¥243 | ¥351 | ¥449 | ¥403 |
| Revenue Per Share | ¥3,681 | ¥3,608 | ¥3,310 | ¥6,075 | ¥5,512 |
| Shares | |||||
| Basic Shares Outstanding | 21.1M | 21.1M | 21.0M | 10.5M | 10.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 9.6B | 9.8B | 8.6B | 7.5B |
| D&A | — | 1.9B | 1.7B | 1.4B | 1.2B |
| EBIT | 8.0B | 7.7B | 8.1B | 7.2B | 6.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026