FORLIFE Co.,Ltd. (3477.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	17.0B	17.5B	14.8B	14.0B	14.1B
Cost of Revenue	3.3B	15.3B	13.0B	12.6B	12.6B
Gross Profit	454.2M	2.2B	1.8B	1.4B	1.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	311.0M	1.3B	1.2B	1.1B	1.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	311.0M	1.3B	1.2B	1.1B	1.1B
Cost and Expenses	16.2B	16.6B	14.2B	13.7B	13.7B
Operating Income (EBIT)	853.0M	880.0M	591.0M	261.0M	388.0M
Non-Operating
Interest Income	—	5.2M	1.4M	—	—
Interest Expense	23.1M	100.8M	73.8M	61.6M	59.9M
Net Interest Income	—	(95.6M)	(72.4M)	—	—
Other Non-Op Income/Expense	(22.8M)	(93.3M)	(67.0M)	(50.4M)	(52.2M)
Non-Operating Income (excl Interest)	126.0K	3.0M	7.0M	2.4M	1.7M
EBT (Pre-Tax Income)	120.4M	787.3M	825.6M	211.1M	329.1M
Income Tax Expense	51.4M	243.0M	274.9M	59.8M	93.3M
Bottom Line
Net Income	488.0M	544.0M	550.0M	151.0M	235.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	488.0M	544.0M	550.0M	151.0M	235.0M
Per Share
Basic EPS	¥122	¥136	¥138	¥38	¥59
Diluted EPS	¥122	¥136	—	—	—
Revenue Per Share	¥4,257	¥4,370	¥3,693	¥3,497	¥3,529
Shares
Basic Shares Outstanding	4.0M	4.0M	4.0M	4.0M	4.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	898.6M	611.1M	281.2M	410.6M
D&A	—	18.6M	20.1M	20.2M	22.6M
EBIT	853.0M	880.0M	591.0M	261.0M	388.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026