Good Com Asset Co.,Ltd. (3475.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	56.7B	54.6B	59.8B	22.2B	40.0B
Cost of Revenue	3.7B	46.7B	50.9B	16.6B	32.4B
Gross Profit	954.1M	7.9B	8.9B	5.6B	7.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.2B	4.9B	3.4B	3.4B	3.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.2B	4.9B	3.4B	3.4B	3.0B
Cost and Expenses	53.9B	51.6B	54.3B	20.0B	35.4B
Operating Income (EBIT)	2.7B	2.9B	5.5B	2.1B	4.6B
Non-Operating
Interest Income	788.0K	9.8M	550.0K	110.0K	86.0K
Interest Expense	133.9M	405.6M	529.3M	305.0M	141.1M
Net Interest Income	(133.1M)	(395.9M)	(528.8M)	(304.9M)	(141.0M)
Other Non-Op Income/Expense	(120.5M)	(349.2M)	(513.3M)	(352.7M)	(270.0M)
Non-Operating Income (excl Interest)	103.5M	233.2M	206.1M	108.6M	58.9M
EBT (Pre-Tax Income)	(366.9M)	2.6B	4.9B	1.7B	4.2B
Income Tax Expense	13.4M	1.1B	1.6B	642.2M	1.4B
Bottom Line
Net Income	1.2B	1.5B	3.3B	1.0B	2.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.2B	1.5B	3.3B	1.0B	2.9B
Per Share
Basic EPS	¥44	¥53	¥115	¥36	¥100
Diluted EPS	¥44	¥53	¥115	¥36	¥99
Revenue Per Share	¥1,979	¥1,912	¥2,074	¥771	¥1,395
Shares
Basic Shares Outstanding	28.7M	28.5M	28.8M	28.8M	28.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	3.0B	5.6B	2.3B	4.7B
D&A	—	93.6M	160.3M	110.1M	101.8M
EBIT	2.7B	2.9B	5.5B	2.1B	4.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026