3469.T
Dualtap Co.,Ltd.
スタンダード · 不動産業 · 不動産 · JP
JPY 895.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.9B | 8.4B | 5.2B | 8.6B | 10.8B |
| Cost of Revenue | 291.2M | 7.3B | 4.3B | 7.3B | 9.6B |
| Gross Profit | 101.9M | 1.1B | 843.0M | 1.3B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 173.0M | 948.3M | 1.1B | 974.2M | 1.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 173.0M | 948.3M | 1.1B | 974.2M | 1.1B |
| Cost and Expenses | 7.7B | 8.2B | 5.4B | 8.3B | 10.7B |
| Operating Income (EBIT) | 172.0M | 166.0M | (255.0M) | 307.0M | 50.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 12.1M | 51.6M | 69.0M | 29.5M | 70.2M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (11.4M) | (69.8M) | (75.8M) | (34.4M) | 45.0M |
| Non-Operating Income (excl Interest) | 394.0K | 357.0K | 3.5M | 2.7M | 13.8M |
| EBT (Pre-Tax Income) | (82.5M) | 160.3M | (343.7M) | 272.8M | 95.8M |
| Income Tax Expense | 5.4M | 42.0M | 38.7M | 79.6M | 38.0M |
| Bottom Line | |||||
| Net Income | 71.0M | 117.0M | (386.0M) | 192.0M | 57.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 71.0M | 117.0M | (386.0M) | 192.0M | 57.0M |
| Per Share | |||||
| Basic EPS | ¥20 | ¥33 | (¥113) | ¥56 | ¥17 |
| Diluted EPS | ¥20 | ¥32 | — | ¥56 | ¥17 |
| Revenue Per Share | ¥1,861 | ¥2,366 | ¥1,505 | ¥2,513 | ¥3,134 |
| Shares | |||||
| Basic Shares Outstanding | 4.2M | 3.5M | 3.4M | 3.4M | 3.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 207.9M | (137.1M) | 330.8M | 76.0M |
| D&A | — | 41.9M | 117.9M | 23.8M | 26.0M |
| EBIT | 172.0M | 166.0M | (255.0M) | 307.0M | 50.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026