3452.T
B-Lot Company Limited
スタンダード · 不動産業 · 不動産 · JP
JPY 1,468.00
−0.54%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 44.0B | 37.8B | 30.9B | 23.5B | 19.9B |
| Cost of Revenue | 6.8B | 25.0B | 20.9B | 14.9B | 14.0B |
| Gross Profit | 4.9B | 12.8B | 10.0B | 8.7B | 5.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 5.2B | 3.7B | 3.2B | 3.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 5.2B | 3.7B | 3.2B | 3.0B |
| Cost and Expenses | 34.2B | 30.2B | 24.6B | 18.0B | 17.0B |
| Operating Income (EBIT) | 9.8B | 7.6B | 6.3B | 5.5B | 2.9B |
| Non-Operating | |||||
| Interest Income | 12.0M | 18.0M | 2.0M | 1.0M | 2.0M |
| Interest Expense | 404.0M | 1.2B | 564.0M | 570.0M | 569.0M |
| Net Interest Income | (392.0M) | (1.2B) | (562.0M) | (569.0M) | (567.0M) |
| Other Non-Op Income/Expense | (352.0M) | (1.1B) | (530.0M) | (554.0M) | (499.0M) |
| Non-Operating Income (excl Interest) | 53.0M | 153.0M | 196.0M | 87.0M | 136.0M |
| EBT (Pre-Tax Income) | 3.3B | 6.8B | 5.8B | 4.8B | 2.5B |
| Income Tax Expense | 864.0M | 2.4B | 1.9B | 1.5B | 809.0M |
| Bottom Line | |||||
| Net Income | 6.1B | 4.4B | 3.9B | 3.3B | 1.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.1B | 4.4B | 3.9B | 3.3B | 1.6B |
| Per Share | |||||
| Basic EPS | ¥324 | ¥236 | ¥205 | ¥171 | ¥84 |
| Diluted EPS | ¥324 | ¥235 | ¥203 | ¥170 | ¥84 |
| Revenue Per Share | ¥2,360 | ¥2,017 | ¥1,605 | ¥1,220 | ¥1,021 |
| Shares | |||||
| Basic Shares Outstanding | 18.6M | 18.7M | 19.3M | 19.3M | 19.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.9B | 6.7B | 5.8B | 3.0B |
| D&A | — | 354.0M | 336.0M | 276.0M | 83.0M |
| EBIT | 9.8B | 7.6B | 6.3B | 5.5B | 2.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026