3447.T
Shinwa Co.,Ltd.
スタンダード · 金属製品 · 建設・資材 · JP
JPY 1,014.00
−0.20%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 20.1B | 20.1B | 17.5B | 12.7B | 14.8B |
| Cost of Revenue | 3.2B | 14.7B | 13.1B | 9.9B | 11.3B |
| Gross Profit | 1.3B | 5.4B | 4.4B | 2.8B | 3.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 653.9M | 3.2B | 2.8B | 2.1B | 2.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.9M | 262.6M | 54.3M | 44.5M | 65.0M |
| Total Operating Expenses | 655.7M | 3.5B | 2.8B | 2.1B | 2.0B |
| Cost and Expenses | 17.6B | 17.6B | 15.9B | 12.0B | 13.3B |
| Operating Income (EBIT) | 2.5B | 2.5B | 1.6B | 700.0M | 1.5B |
| Non-Operating | |||||
| Interest Income | 2.3M | 23.6M | 10.5M | 1.4M | 691.0K |
| Interest Expense | 51.3M | 198.3M | 134.3M | 49.0M | 67.8M |
| Net Interest Income | (49.1M) | (174.7M) | (123.8M) | (47.6M) | (67.2M) |
| Other Non-Op Income/Expense | 40.0M | 534.0M | 21.7M | 25.3M | 26.4M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 633.3M | 2.3B | 1.5B | 652.5M | 1.4B |
| Income Tax Expense | 192.9M | 597.8M | 525.7M | 241.5M | 448.7M |
| Bottom Line | |||||
| Net Income | 1.7B | 1.7B | 975.0M | 409.0M | 1.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.7B | 1.7B | 972.7M | 411.0M | 985.9M |
| Per Share | |||||
| Basic EPS | ¥126 | ¥126 | ¥70 | ¥29 | ¥72 |
| Diluted EPS | ¥126 | ¥126 | — | — | ¥72 |
| Revenue Per Share | ¥1,480 | ¥1,480 | ¥1,260 | ¥912 | ¥1,061 |
| Shares | |||||
| Basic Shares Outstanding | 13.6M | 13.6M | 13.9M | 13.9M | 13.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.3B | 2.2B | 1.3B | 2.1B |
| D&A | — | 806.0M | 583.5M | 592.5M | 597.3M |
| EBIT | 2.5B | 2.5B | 1.6B | 700.0M | 1.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026