3440.T
NISSO GROUP Co.,Ltd.
スタンダード · 金属製品 · 建設・資材 · JP
JPY 865.00
−0.57%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 21.4B | 23.0B | 17.7B | 12.5B | 7.4B |
| Cost of Revenue | — | 17.4B | 12.9B | 9.9B | 5.7B |
| Gross Profit | — | 5.6B | 4.8B | 2.7B | 1.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | 4.2B | 3.5B | 2.4B | 1.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | 4.2B | 3.5B | 2.4B | 1.3B |
| Cost and Expenses | 20.3B | 21.7B | 16.4B | 12.2B | 7.0B |
| Operating Income (EBIT) | 1.1B | 1.4B | 1.3B | 312.0M | 358.0M |
| Non-Operating | |||||
| Interest Income | — | 7.0M | 319.0K | 189.0K | 113.0K |
| Interest Expense | — | 76.0M | 40.9M | 29.8M | 12.4M |
| Net Interest Income | — | (69.0M) | (40.5M) | (29.6M) | (12.3M) |
| Other Non-Op Income/Expense | — | 18.0M | 86.7M | 103.9M | 38.1M |
| Non-Operating Income (excl Interest) | — | 96.0M | 144.3M | 140.9M | 52.3M |
| EBT (Pre-Tax Income) | — | 1.5B | 1.4B | 1.9B | 367.7M |
| Income Tax Expense | — | 579.0M | 275.4M | 421.7M | 213.0M |
| Bottom Line | |||||
| Net Income | 398.0M | 917.0M | 1.1B | 1.5B | 154.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 398.0M | 917.0M | 1.1B | 1.5B | 154.0M |
| Per Share | |||||
| Basic EPS | ¥62 | ¥142 | ¥167 | ¥234 | ¥24 |
| Diluted EPS | ¥62 | — | ¥167 | ¥233 | ¥24 |
| Revenue Per Share | ¥3,339 | ¥3,563 | ¥2,705 | ¥1,930 | ¥1,144 |
| Shares | |||||
| Basic Shares Outstanding | 6.4M | 6.5M | 6.5M | 6.5M | 6.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.0B | 1.8B | 756.4M | 720.3M |
| D&A | — | 640.0M | 545.7M | 444.4M | 362.3M |
| EBIT | 1.1B | 1.4B | 1.3B | 312.0M | 358.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026