3439.T
Mitsuchi Corporation
スタンダード · 金属製品 · 建設・資材 · JP
JPY 679.00
−0.29%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12.3B | 12.4B | 13.1B | 12.6B | 12.4B |
| Cost of Revenue | 2.6B | 10.4B | 10.9B | 10.8B | 10.2B |
| Gross Profit | 505.1M | 2.0B | 2.3B | 1.8B | 2.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 482.6M | 1.9B | 1.8B | 1.8B | 1.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 482.6M | 1.9B | 1.8B | 1.8B | 1.9B |
| Cost and Expenses | 12.3B | 12.3B | 12.7B | 12.6B | 12.1B |
| Operating Income (EBIT) | 18.0M | 106.0M | 466.0M | (31.0M) | 354.0M |
| Non-Operating | |||||
| Interest Income | 5.5M | 23.9M | 13.7M | 8.5M | 5.6M |
| Interest Expense | 8.2M | 25.9M | 22.7M | 22.2M | 27.5M |
| Net Interest Income | (2.8M) | (2.0M) | (9.1M) | (13.7M) | (21.9M) |
| Other Non-Op Income/Expense | 32.1M | 68.0M | 171.4M | 173.2M | 182.4M |
| Non-Operating Income (excl Interest) | 39.2M | 174.4M | 201.6M | 199.9M | 216.8M |
| EBT (Pre-Tax Income) | 54.5M | (6.0M) | 637.6M | 77.5M | 535.3M |
| Income Tax Expense | (11.9M) | 111.3M | 218.3M | 109.8M | 139.9M |
| Bottom Line | |||||
| Net Income | 25.0M | (117.0M) | 419.0M | (32.0M) | 395.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 25.0M | (117.0M) | 419.0M | (32.0M) | 395.0M |
| Per Share | |||||
| Basic EPS | ¥7 | (¥23) | ¥83 | (¥6) | ¥78 |
| Diluted EPS | ¥7 | — | — | — | — |
| Revenue Per Share | ¥2,634 | ¥2,481 | ¥2,597 | ¥2,480 | ¥2,459 |
| Shares | |||||
| Basic Shares Outstanding | 4.7M | 5.0M | 5.1M | 5.1M | 5.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 755.9M | 1.2B | 684.4M | 1.1B |
| D&A | — | 649.9M | 695.8M | 715.4M | 740.3M |
| EBIT | 18.0M | 106.0M | 466.0M | (31.0M) | 354.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026