J-MAX Co.,Ltd. (3422.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2023	2022
Revenue
Total Revenue	51.9B	51.9B	47.1B	54.3B	45.7B
Cost of Revenue	10.1B	46.6B	44.0B	49.9B	39.7B
Gross Profit	743.0M	5.3B	3.1B	4.4B	5.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	801.0M	3.5B	3.1B	3.4B	3.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	801.0M	3.5B	3.1B	3.4B	3.0B
Cost and Expenses	50.1B	50.1B	47.1B	53.3B	42.7B
Operating Income (EBIT)	1.9B	1.9B	19.0M	1.0B	2.9B
Non-Operating
Interest Income	7.0M	31.0M	39.0M	57.0M	79.0M
Interest Expense	146.0M	652.0M	453.0M	302.0M	237.0M
Net Interest Income	(139.0M)	(621.0M)	(414.0M)	(245.0M)	(158.0M)
Other Non-Op Income/Expense	(238.0M)	(718.0M)	(554.0M)	(309.0M)	(252.0M)
Non-Operating Income (excl Interest)	22.0M	105.0M	34.0M	54.0M	196.0M
EBT (Pre-Tax Income)	(319.0M)	1.1B	(2.4B)	(1.4B)	2.6B
Income Tax Expense	69.0M	170.0M	1.1B	(220.0M)	416.0M
Bottom Line
Net Income	891.0M	891.0M	(3.3B)	(1.0B)	2.0B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	891.0M	891.0M	(3.3B)	(1.0B)	2.0B
Per Share
Basic EPS	¥78	¥78	(¥286)	(¥89)	¥170
Diluted EPS	¥78	¥78	—	—	—
Revenue Per Share	¥4,525	¥4,525	¥4,109	¥4,735	¥3,891
Shares
Basic Shares Outstanding	11.5M	11.5M	11.5M	11.5M	11.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	5.6B	4.4B	5.7B	6.5B
D&A	—	3.8B	4.4B	4.7B	3.6B
EBIT	1.9B	1.9B	19.0M	1.0B	2.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026