PIXTA Inc. (3416.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	2.6B	2.7B	2.9B	2.6B	2.8B
Cost of Revenue	260.4M	1.2B	978.4M	908.2M	932.9M
Gross Profit	346.8M	1.5B	1.9B	1.7B	1.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	343.3M	1.3B	1.3B	1.4B	1.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	343.3M	1.3B	1.3B	1.4B	1.7B
Cost and Expenses	2.5B	2.5B	2.3B	2.3B	2.6B
Operating Income (EBIT)	95.0M	151.0M	574.0M	335.0M	178.0M
Non-Operating
Interest Income	716.0K	1.5M	139.0K	98.0K	56.0K
Interest Expense	1.0K	29.0K	211.0K	419.0K	714.0K
Net Interest Income	715.0K	1.5M	(72.0K)	(321.0K)	(658.0K)
Other Non-Op Income/Expense	1.5M	(8.3M)	(7.4M)	(33.0M)	9.2M
Non-Operating Income (excl Interest)	1.1M	5.6M	6.8M	10.7M	9.9M
EBT (Pre-Tax Income)	4.9M	143.0M	570.3M	346.5M	187.4M
Income Tax Expense	8.9M	51.5M	177.2M	84.9M	65.5M
Bottom Line
Net Income	51.0M	92.0M	393.0M	261.0M	121.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	51.0M	92.0M	393.0M	261.0M	121.0M
Per Share
Basic EPS	¥29	¥53	¥211	¥125	¥55
Diluted EPS	¥29	¥53	¥210	¥125	¥55
Revenue Per Share	¥1,507	¥1,536	¥1,547	¥1,255	¥1,260
Shares
Basic Shares Outstanding	1.7M	1.7M	1.9M	2.1M	2.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	179.1M	600.4M	376.6M	227.3M
D&A	—	28.1M	26.4M	41.6M	49.3M
EBIT	95.0M	151.0M	574.0M	335.0M	178.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026