3352.T
BUFFALO CO.,LTD.
スタンダード · 小売業 · 小売 · JP
JPY 1,780.00
−0.89%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.4B | 13.7B | 12.2B | 11.2B | 10.8B |
| Cost of Revenue | 1.4B | 6.1B | 5.8B | 5.9B | 5.5B |
| Gross Profit | 1.8B | 7.6B | 6.4B | 5.3B | 5.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.7B | 7.0B | 5.9B | 4.9B | 4.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.7B | 7.0B | 5.9B | 4.9B | 4.7B |
| Cost and Expenses | 12.8B | 13.1B | 11.7B | 10.8B | 10.3B |
| Operating Income (EBIT) | 634.0M | 605.0M | 512.0M | 413.0M | 525.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 3.6M | 18.1M | 12.5M | 9.6M | 8.7M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 18.6M | 45.3M | 31.7M | 46.4M | 39.2M |
| Non-Operating Income (excl Interest) | 6.6M | 9.5M | 16.9M | 19.0M | 18.2M |
| EBT (Pre-Tax Income) | 141.7M | 650.7M | 544.4M | 256.4M | 534.2M |
| Income Tax Expense | 53.6M | 208.5M | 200.5M | 141.4M | 209.1M |
| Bottom Line | |||||
| Net Income | 444.0M | 442.0M | 343.0M | 114.0M | 325.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 444.0M | 442.0M | 343.0M | 114.0M | 325.0M |
| Per Share | |||||
| Basic EPS | ¥189 | ¥189 | ¥147 | ¥49 | ¥142 |
| Diluted EPS | ¥189 | ¥189 | — | — | — |
| Revenue Per Share | ¥5,732 | ¥5,849 | ¥5,200 | ¥4,786 | ¥4,701 |
| Shares | |||||
| Basic Shares Outstanding | 2.3M | 2.3M | 2.3M | 2.3M | 2.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 848.7M | 684.3M | 582.5M | 682.1M |
| D&A | — | 243.7M | 172.3M | 169.5M | 157.1M |
| EBIT | 634.0M | 605.0M | 512.0M | 413.0M | 525.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026