3326.T
RUNSYSTEM CO.,LTD.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 655.00
−0.76%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.4B | 5.4B | 5.4B | 7.4B | 3.7B |
| Cost of Revenue | 1.6B | 4.3B | 4.4B | 6.4B | 3.3B |
| Gross Profit | 275.2M | 1.1B | 1.0B | 1.0B | 383.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 217.7M | 945.5M | 900.4M | 887.1M | 575.9M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 217.7M | 945.5M | 900.4M | 887.1M | 575.9M |
| Cost and Expenses | 5.3B | 5.3B | 5.3B | 7.2B | 3.9B |
| Operating Income (EBIT) | 173.0M | 173.0M | 125.0M | 127.0M | (192.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | 218.0K | — |
| Interest Expense | 10.9M | 45.7M | 39.9M | 37.4M | 22.1M |
| Net Interest Income | — | — | — | (37.2M) | — |
| Other Non-Op Income/Expense | (10.7M) | (67.3M) | (13.8M) | (30.9M) | (13.7M) |
| Non-Operating Income (excl Interest) | 297.0K | 171.0K | 3.0M | 19.1M | 4.2M |
| EBT (Pre-Tax Income) | 47.7M | 111.4M | 76.2M | 98.6M | (149.3M) |
| Income Tax Expense | 370.0K | 9.6M | 32.8M | (1.1M) | 27.1M |
| Bottom Line | |||||
| Net Income | 101.0M | 101.0M | 43.0M | 99.0M | (176.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 101.0M | 101.0M | 43.0M | 99.0M | (176.0M) |
| Per Share | |||||
| Basic EPS | ¥24 | ¥24 | ¥10 | ¥23 | (¥42) |
| Diluted EPS | ¥24 | ¥24 | — | — | — |
| Revenue Per Share | ¥1,278 | ¥1,278 | ¥1,272 | ¥1,733 | ¥871 |
| Shares | |||||
| Basic Shares Outstanding | 4.3M | 4.3M | 4.3M | 4.3M | 4.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 415.1M | 318.9M | 305.0M | (73.2M) |
| D&A | — | 242.1M | 193.9M | 178.0M | 118.8M |
| EBIT | 173.0M | 173.0M | 125.0M | 127.0M | (192.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026