3317.T
FLYING GARDEN CO.,LTD.
スタンダード · 小売業 · 小売 · JP
JPY 1,470.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.2B | 9.2B | 8.3B | 7.8B | 7.2B |
| Cost of Revenue | 721.5M | 3.2B | 2.7B | 2.4B | 2.1B |
| Gross Profit | 1.4B | 6.0B | 5.6B | 5.4B | 5.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 5.4B | 5.0B | 4.8B | 4.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.3B | 5.4B | 5.0B | 4.8B | 4.7B |
| Cost and Expenses | 8.6B | 8.6B | 7.7B | 7.2B | 6.8B |
| Operating Income (EBIT) | 599.0M | 599.0M | 558.0M | 550.0M | 449.0M |
| Non-Operating | |||||
| Interest Income | 88.0K | 2.0M | 247.0K | 340.0K | 480.0K |
| Interest Expense | — | — | — | 3.0K | 8.0K |
| Net Interest Income | — | — | — | 337.0K | 472.0K |
| Other Non-Op Income/Expense | 4.1M | 33.8M | 30.5M | 26.5M | 122.7M |
| Non-Operating Income (excl Interest) | 12.7M | 58.3M | 60.3M | 59.8M | 153.3M |
| EBT (Pre-Tax Income) | 132.3M | 617.3M | 555.2M | 553.7M | 464.7M |
| Income Tax Expense | 52.2M | 162.6M | 203.0M | 157.2M | 173.0M |
| Bottom Line | |||||
| Net Income | 454.0M | 454.0M | 352.0M | 396.0M | 291.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 454.0M | 454.0M | 352.0M | 396.0M | 291.0M |
| Per Share | |||||
| Basic EPS | ¥185 | ¥157 | ¥244 | ¥274 | ¥202 |
| Diluted EPS | ¥185 | ¥157 | — | — | — |
| Revenue Per Share | ¥3,183 | ¥3,183 | ¥5,719 | ¥5,387 | ¥5,007 |
| Shares | |||||
| Basic Shares Outstanding | 2.9M | 2.9M | 1.4M | 1.4M | 1.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 870.2M | 816.9M | 749.6M | 627.2M |
| D&A | — | 271.2M | 258.9M | 199.6M | 178.2M |
| EBIT | 599.0M | 599.0M | 558.0M | 550.0M | 449.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026