3306.T
THE NIHON SEIMA CO.,LTD.
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 711.00
+3.04%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.9B | 2.4B | 4.4B | 4.3B | 3.7B |
| Cost of Revenue | 932.4M | 1.8B | 3.4B | 3.3B | 2.8B |
| Gross Profit | 224.9M | 578.6M | 1.1B | 1.0B | 898.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 219.5M | 614.2M | 804.0M | 739.5M | 733.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 219.5M | 614.2M | 804.0M | 739.5M | 733.5M |
| Cost and Expenses | 2.9B | 2.4B | 4.2B | 4.0B | 3.6B |
| Operating Income (EBIT) | (9.0M) | (35.0M) | 257.0M | 305.0M | 164.0M |
| Non-Operating | |||||
| Interest Income | 31.0K | 415.0K | 11.5M | 5.5M | 1.8M |
| Interest Expense | 3.9M | 17.2M | 8.4M | 6.2M | 7.5M |
| Net Interest Income | (3.9M) | (16.8M) | 3.1M | (628.0K) | (5.7M) |
| Other Non-Op Income/Expense | 11.8M | (12.1M) | 4.1M | 16.0M | 13.7M |
| Non-Operating Income (excl Interest) | 19.2M | 20.1M | 18.5M | 23.0M | 25.5M |
| EBT (Pre-Tax Income) | 17.1M | 807.7M | 263.0M | 310.6M | 178.0M |
| Income Tax Expense | (9.9M) | 224.0M | 90.4M | 78.6M | 27.2M |
| Bottom Line | |||||
| Net Income | 588.0M | 583.0M | 101.0M | 127.0M | 95.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 588.0M | 583.0M | 101.0M | 127.0M | 95.0M |
| Per Share | |||||
| Basic EPS | ¥133 | ¥132 | ¥26 | ¥35 | ¥26 |
| Diluted EPS | ¥133 | ¥132 | ¥26 | — | — |
| Revenue Per Share | ¥648 | ¥545 | ¥1,153 | ¥1,182 | ¥1,018 |
| Shares | |||||
| Basic Shares Outstanding | 4.4M | 4.4M | 3.8M | 3.7M | 3.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 37.9M | 312.8M | 358.7M | 216.6M |
| D&A | — | 72.9M | 55.8M | 53.7M | 52.6M |
| EBIT | (9.0M) | (35.0M) | 257.0M | 305.0M | 164.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026