3293.T
AZUMA HOUSE Co.,Ltd.
スタンダード · 不動産業 · 不動産 · JP
JPY 770.00
−0.39%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.1B | 11.6B | 13.3B | 13.1B | 14.2B |
| Cost of Revenue | 1.6B | 7.4B | 8.8B | 8.7B | 9.5B |
| Gross Profit | 1.0B | 4.2B | 4.5B | 4.4B | 4.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 800.9M | 3.2B | 3.3B | 3.4B | 3.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 800.9M | 3.2B | 3.3B | 3.4B | 3.4B |
| Cost and Expenses | 10.2B | 10.6B | 12.0B | 12.1B | 13.0B |
| Operating Income (EBIT) | 882.0M | 1.0B | 1.2B | 1.0B | 1.2B |
| Non-Operating | |||||
| Interest Income | 381.0K | 2.9M | 344.0K | 217.0K | 271.0K |
| Interest Expense | 51.9M | 204.8M | 174.0M | 158.8M | 156.6M |
| Net Interest Income | (51.5M) | (201.9M) | (173.7M) | (158.6M) | (156.4M) |
| Other Non-Op Income/Expense | (29.3M) | (92.8M) | (78.1M) | (50.2M) | (52.3M) |
| Non-Operating Income (excl Interest) | 24.2M | 120.7M | 116.2M | 123.8M | 118.0M |
| EBT (Pre-Tax Income) | 213.6M | 900.9M | 1.1B | 1.2B | 1.1B |
| Income Tax Expense | 79.0M | 396.4M | 368.9M | 392.6M | 412.1M |
| Bottom Line | |||||
| Net Income | 496.0M | 504.0M | 765.0M | 797.0M | 723.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 496.0M | 504.0M | 765.0M | 797.0M | 723.0M |
| Per Share | |||||
| Basic EPS | ¥62 | ¥63 | ¥95 | ¥99 | ¥90 |
| Diluted EPS | ¥62 | ¥63 | — | — | ¥90 |
| Revenue Per Share | ¥1,381 | ¥1,444 | ¥1,650 | ¥1,626 | ¥1,767 |
| Shares | |||||
| Basic Shares Outstanding | 8.1M | 8.1M | 8.1M | 8.0M | 8.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.5B | 1.7B | 1.5B | 1.6B |
| D&A | — | 500.3M | 467.7M | 441.1M | 423.2M |
| EBIT | 882.0M | 1.0B | 1.2B | 1.0B | 1.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026