TRUST Holdings Inc. (3286.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	11.4B	12.9B	13.7B	13.4B	12.7B
Cost of Revenue	2.0B	10.4B	11.0B	10.8B	10.1B
Gross Profit	485.1M	2.5B	2.7B	2.6B	2.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	509.6M	2.0B	2.1B	2.1B	2.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	509.6M	2.0B	2.1B	2.1B	2.1B
Cost and Expenses	11.1B	12.4B	13.0B	12.8B	12.3B
Operating Income (EBIT)	252.0M	529.0M	675.0M	569.0M	397.0M
Non-Operating
Interest Income	1.8M	2.4M	1.5M	1.4M	1.3M
Interest Expense	28.7M	94.3M	91.9M	100.2M	102.1M
Net Interest Income	(27.0M)	(92.0M)	(90.4M)	(98.8M)	(100.8M)
Other Non-Op Income/Expense	(24.4M)	(55.3M)	(68.4M)	(58.7M)	(51.6M)
Non-Operating Income (excl Interest)	5.8M	67.9M	38.1M	58.3M	59.8M
EBT (Pre-Tax Income)	(49.8M)	457.4M	555.2M	396.5M	237.5M
Income Tax Expense	(9.0M)	111.5M	216.8M	156.6M	106.8M
Bottom Line
Net Income	190.0M	345.0M	338.0M	239.0M	130.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	190.0M	345.0M	338.0M	239.0M	130.0M
Per Share
Basic EPS	¥50	¥91	¥90	¥64	¥34
Diluted EPS	¥50	—	—	—	—
Revenue Per Share	¥2,958	¥3,373	¥3,625	¥3,606	¥3,327
Shares
Basic Shares Outstanding	3.8M	3.8M	3.8M	3.7M	3.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	903.9M	1.0B	922.9M	807.9M
D&A	—	374.9M	332.9M	353.9M	410.9M
EBIT	252.0M	529.0M	675.0M	569.0M	397.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026