328130.KQ
Lunit Inc.
KOE · Technology · Software - Application · KR
KRW 8,560.00
−0.93%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 91.8B | 83.1B | 54.2B | 25.1B | 13.9B |
| Cost of Revenue | 99.8B | 97.4B | — | — | — |
| Gross Profit | 16.4B | (14.3B) | 54.2B | 25.1B | 13.9B |
| Operating Expenses | |||||
| R&D Expense | 37.0B | 41.7B | 27.2B | 16.6B | 18.4B |
| SG&A Expense | 23.8B | 25.7B | 26.4B | 14.5B | 10.0B |
| General & Admin Expense | 3.8B | 6.0B | 4.7B | 3.3B | 2.0B |
| Selling & Marketing Expense | 14.2B | 19.7B | 21.7B | 11.2B | 7.9B |
| Other Expenses | 40.7B | 1.4B | 68.2B | 36.2B | 31.4M |
| Total Operating Expenses | 86.6B | 68.8B | 121.9B | 67.3B | 64.5B |
| Cost and Expenses | 162.0B | 166.2B | 121.9B | 67.3B | 64.5B |
| Operating Income (EBIT) | (70.2B) | (83.1B) | (67.7B) | (42.2B) | (50.7B) |
| Non-Operating | |||||
| Interest Income | 1.9B | 1.0B | 3.6B | 2.7B | 1.5B |
| Interest Expense | 30.2B | 25.7B | 13.7B | 2.0B | 1.2B |
| Net Interest Income | (28.3B) | (24.7B) | (10.1B) | 727.7M | 11.8B |
| Other Non-Op Income/Expense | 15.8B | 36.4B | (15.6B) | 5.5B | 11.5B |
| Non-Operating Income (excl Interest) | (41.3B) | — | 1.9B | (7.5B) | (12.7B) |
| EBT (Pre-Tax Income) | (54.3B) | (46.7B) | (83.2B) | (36.8B) | (39.1B) |
| Income Tax Expense | 596.5M | (70.1M) | (806.1M) | 34.6M | — |
| Bottom Line | |||||
| Net Income | (54.9B) | (46.6B) | (82.4B) | (36.8B) | (39.1B) |
| Earnings from Cont. Ops | (54.9B) | (46.6B) | (82.4B) | (36.8B) | (39.1B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (54.9B) | (46.6B) | (82.4B) | (36.8B) | (39.1B) |
| Per Share | |||||
| Basic EPS | (₩861) | (₩799) | (₩1,794) | (₩716) | (₩876) |
| Diluted EPS | (₩838) | (₩719) | (₩1,794) | (₩716) | (₩876) |
| Revenue Per Share | ₩1,266 | ₩1,424 | ₩1,179 | ₩488 | ₩310 |
| Shares | |||||
| Basic Shares Outstanding | 72.5M | 58.4M | 45.9M | 51.4M | 44.7M |
| Diluted Shares Outstanding | 72.5M | 64.9M | 45.9M | 51.4M | 44.7M |
| Profitability Metrics | |||||
| EBITDA | (13.0B) | (72.8B) | (61.8B) | (31.0B) | (34.9B) |
| D&A | 10.7B | 10.3B | 7.7B | 3.8B | 3.0B |
| EBIT | (23.8B) | (83.1B) | (69.5B) | (34.8B) | (37.9B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026