3280.T
STrust Co.,Ltd.
スタンダード · 不動産業 · 不動産 · JP
JPY 944.00
+1.40%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 22.3B | 22.3B | 19.2B | 18.0B | 15.6B |
| Cost of Revenue | 6.8B | 17.7B | 15.0B | 14.6B | 12.4B |
| Gross Profit | 2.1B | 4.6B | 4.2B | 3.4B | 3.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 717.0M | 2.5B | 2.2B | 2.3B | 1.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 717.0M | 2.5B | 2.2B | 2.3B | 1.9B |
| Cost and Expenses | 20.2B | 20.2B | 17.2B | 16.9B | 14.3B |
| Operating Income (EBIT) | 2.1B | 2.1B | 2.0B | 1.1B | 1.4B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 55.0M | 224.0M | 221.0M | 192.0M | 158.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (53.0M) | (133.0M) | (67.0M) | (56.0M) | (135.0M) |
| Non-Operating Income (excl Interest) | 3.0M | 15.0M | 23.0M | 18.0M | 12.0M |
| EBT (Pre-Tax Income) | 1.3B | 2.0B | 1.9B | 1.1B | 1.2B |
| Income Tax Expense | 404.0M | 628.0M | 592.0M | 352.0M | 385.0M |
| Bottom Line | |||||
| Net Income | 1.4B | 1.4B | 1.3B | 731.0M | 838.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4B | 1.4B | 1.3B | 731.0M | 838.0M |
| Per Share | |||||
| Basic EPS | ¥235 | ¥235 | ¥222 | ¥122 | ¥140 |
| Diluted EPS | ¥235 | ¥235 | — | — | — |
| Revenue Per Share | ¥3,688 | ¥3,688 | ¥3,191 | ¥3,010 | ¥2,617 |
| Shares | |||||
| Basic Shares Outstanding | 6.1M | 6.1M | 6.0M | 6.0M | 6.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.3B | 2.2B | 1.3B | 1.4B |
| D&A | — | 197.0M | 195.0M | 114.0M | 78.0M |
| EBIT | 2.1B | 2.1B | 2.0B | 1.1B | 1.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026