3277.T
Sansei Landic Co.,Ltd
スタンダード · 不動産業 · 不動産 · JP
JPY 805.00
+0.25%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 24.1B | 23.3B | 25.6B | 23.3B | 15.5B |
| Cost of Revenue | 6.3B | 16.4B | 19.3B | 16.9B | 10.5B |
| Gross Profit | 3.3B | 7.0B | 6.3B | 6.3B | 5.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 4.7B | 4.4B | 4.2B | 3.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.3B | 4.7B | 4.4B | 4.2B | 3.6B |
| Cost and Expenses | 21.6B | 21.1B | 23.7B | 21.1B | 14.1B |
| Operating Income (EBIT) | 2.5B | 2.2B | 1.9B | 2.2B | 1.5B |
| Non-Operating | |||||
| Interest Income | 5.3M | 7.5M | 343.0K | 56.0K | 78.0K |
| Interest Expense | 134.7M | 359.0M | 280.0M | 272.0M | 166.0M |
| Net Interest Income | (129.4M) | (351.5M) | (279.7M) | (271.9M) | (165.9M) |
| Other Non-Op Income/Expense | (146.3M) | (395.3M) | (297.3M) | (390.2M) | (185.4M) |
| Non-Operating Income (excl Interest) | 10.0M | 34.2M | 84.1M | 28.4M | 26.7M |
| EBT (Pre-Tax Income) | 1.9B | 1.9B | 1.6B | 1.8B | 1.3B |
| Income Tax Expense | 577.1M | 557.6M | 534.7M | 573.4M | 209.8M |
| Bottom Line | |||||
| Net Income | 1.4B | 1.3B | 1.1B | 1.2B | 1.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4B | 1.3B | 1.1B | 1.2B | 1.1B |
| Per Share | |||||
| Basic EPS | ¥177 | ¥159 | ¥127 | ¥144 | ¥130 |
| Diluted EPS | ¥177 | — | — | ¥144 | ¥129 |
| Revenue Per Share | ¥2,971 | ¥2,866 | ¥3,102 | ¥2,828 | ¥1,899 |
| Shares | |||||
| Basic Shares Outstanding | 8.1M | 8.1M | 8.3M | 8.2M | 8.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.4B | 2.0B | 2.2B | 1.5B |
| D&A | — | 109.6M | 78.7M | 80.7M | 48.3M |
| EBIT | 2.5B | 2.2B | 1.9B | 2.2B | 1.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026