3252.T
JINUSHI Co.,Ltd.
プライム · 不動産業 · 不動産 · JP
JPY 2,892.00
−0.52%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 60.4B | 76.3B | 57.1B | 31.6B | 49.9B |
| Cost of Revenue | 11.5B | 62.3B | 43.7B | 21.1B | 39.0B |
| Gross Profit | 3.0B | 14.0B | 13.4B | 10.5B | 10.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 5.4B | 4.7B | 4.3B | 4.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.3B | 5.4B | 4.7B | 4.3B | 4.4B |
| Cost and Expenses | 53.0B | 67.7B | 48.4B | 25.4B | 43.5B |
| Operating Income (EBIT) | 7.4B | 8.6B | 8.7B | 6.2B | 6.4B |
| Non-Operating | |||||
| Interest Income | 1.0M | 26.0M | 10.0M | 7.0M | 9.0M |
| Interest Expense | 382.0M | 1.1B | 655.0M | 445.0M | 598.0M |
| Net Interest Income | (381.0M) | (1.0B) | (645.0M) | (438.0M) | (589.0M) |
| Other Non-Op Income/Expense | (421.0M) | (1.4B) | (412.0M) | (436.0M) | (468.0M) |
| Non-Operating Income (excl Interest) | 111.0M | 75.0M | 499.0M | 220.0M | 426.0M |
| EBT (Pre-Tax Income) | 1.3B | 10.3B | 8.2B | 7.2B | 4.6B |
| Income Tax Expense | 437.0M | 2.8B | 2.1B | 2.4B | 967.0M |
| Bottom Line | |||||
| Net Income | 6.4B | 7.4B | 6.1B | 4.7B | 3.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.4B | 7.4B | 6.1B | 4.7B | 3.6B |
| Per Share | |||||
| Basic EPS | ¥312 | ¥357 | ¥335 | ¥268 | ¥199 |
| Diluted EPS | ¥312 | — | — | — | — |
| Revenue Per Share | ¥2,919 | ¥3,698 | ¥3,139 | ¥1,796 | ¥2,728 |
| Shares | |||||
| Basic Shares Outstanding | 20.7M | 20.6M | 18.2M | 17.6M | 18.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 8.9B | 8.9B | 6.4B | 6.5B |
| D&A | — | 310.0M | 211.0M | 206.0M | 120.0M |
| EBIT | 7.4B | 8.6B | 8.7B | 6.2B | 6.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026