DEAR LIFE CO.,LTD. (3245.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	69.6B	78.5B	46.9B	43.5B	51.9B
Cost of Revenue	2.2B	67.7B	39.8B	34.9B	43.2B
Gross Profit	347.0M	10.8B	7.1B	8.6B	8.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	717.0M	3.1B	2.5B	2.5B	3.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	717.0M	3.1B	2.5B	2.5B	3.0B
Cost and Expenses	63.2B	70.8B	42.3B	37.4B	46.2B
Operating Income (EBIT)	6.4B	7.7B	4.6B	6.1B	5.7B
Non-Operating
Interest Income	—	20.0M	1.0M	1.0M	—
Interest Expense	58.0M	346.0M	191.0M	146.0M	191.0M
Net Interest Income	—	(326.0M)	(190.0M)	(145.0M)	(191.0M)
Other Non-Op Income/Expense	53.0M	105.0M	37.0M	94.0M	(70.0M)
Non-Operating Income (excl Interest)	24.0M	458.0M	258.0M	268.0M	224.0M
EBT (Pre-Tax Income)	(316.0M)	7.8B	4.7B	6.2B	6.0B
Income Tax Expense	106.0M	2.4B	1.5B	1.9B	1.8B
Bottom Line
Net Income	4.2B	5.3B	3.2B	4.3B	4.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	4.2B	5.3B	3.2B	4.3B	4.2B
Per Share
Basic EPS	¥97	¥122	¥72	¥98	¥104
Diluted EPS	¥97	—	¥72	¥98	¥103
Revenue Per Share	¥1,547	¥1,805	¥1,071	¥990	¥1,282
Shares
Basic Shares Outstanding	45.0M	43.5M	43.8M	44.0M	40.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	8.1B	5.0B	6.3B	5.9B
D&A	—	350.0M	335.0M	231.0M	162.0M
EBIT	6.4B	7.7B	4.6B	6.1B	5.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026