3242.T
URBANET CORPORATION CO.,LTD.
スタンダード · 不動産業 · 不動産 · JP
JPY 522.00
−0.76%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 48.3B | 33.9B | 28.0B | 20.3B | 19.6B |
| Cost of Revenue | 10.7B | 27.5B | 23.3B | 16.2B | 16.1B |
| Gross Profit | 3.5B | 6.5B | 4.6B | 4.0B | 3.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 885.9M | 3.0B | 1.9B | 1.6B | 1.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 885.9M | 3.0B | 1.9B | 1.6B | 1.3B |
| Cost and Expenses | 41.6B | 30.5B | 25.2B | 17.8B | 17.4B |
| Operating Income (EBIT) | 6.6B | 3.5B | 2.7B | 2.4B | 2.2B |
| Non-Operating | |||||
| Interest Income | 4.9M | 3.1M | 73.0K | 63.0K | 65.0K |
| Interest Expense | 154.6M | 487.6M | 257.8M | 216.6M | 174.3M |
| Net Interest Income | (149.7M) | (484.6M) | (257.7M) | (216.6M) | (174.3M) |
| Other Non-Op Income/Expense | (226.1M) | (693.7M) | (299.5M) | (290.2M) | (236.9M) |
| Non-Operating Income (excl Interest) | 1.5M | 6.8M | 34.5M | 7.7M | 7.3M |
| EBT (Pre-Tax Income) | 2.4B | 2.8B | 2.5B | 2.2B | 2.0B |
| Income Tax Expense | 767.5M | 937.1M | 799.9M | 689.4M | 628.0M |
| Bottom Line | |||||
| Net Income | 4.0B | 1.9B | 1.7B | 1.4B | 1.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.0B | 1.9B | 1.7B | 1.4B | 1.3B |
| Per Share | |||||
| Basic EPS | ¥116 | ¥56 | ¥54 | ¥46 | ¥42 |
| Diluted EPS | ¥116 | ¥56 | ¥54 | — | — |
| Revenue Per Share | ¥1,328 | ¥1,032 | ¥890 | ¥649 | ¥625 |
| Shares | |||||
| Basic Shares Outstanding | 36.3M | 32.9M | 31.4M | 31.2M | 31.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.7B | 2.9B | 2.6B | 2.4B |
| D&A | — | 201.2M | 142.8M | 145.8M | 145.5M |
| EBIT | 6.6B | 3.5B | 2.7B | 2.4B | 2.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026