3231.T
Nomura Real Estate Holdings,Inc.
プライム · 不動産業 · 不動産 · JP
JPY 935.00
+0.55%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 942.5B | 942.5B | 757.6B | 734.7B | 654.7B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 164.3B | 164.3B | 147.6B | 132.3B | 123.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 164.3B | 164.3B | 147.6B | 132.3B | 123.1B |
| Cost and Expenses | 804.3B | 804.3B | 638.7B | 622.6B | 555.1B |
| Operating Income (EBIT) | 138.2B | 138.2B | 119.0B | 112.1B | 99.6B |
| Non-Operating | |||||
| Interest Income | 236.0M | 236.0M | 195.0M | 136.0M | 111.0M |
| Interest Expense | 18.9B | 18.9B | 15.9B | 14.1B | 10.2B |
| Net Interest Income | (18.6B) | (18.6B) | (15.7B) | (14.0B) | (10.1B) |
| Other Non-Op Income/Expense | (13.4B) | (13.4B) | (12.2B) | (13.9B) | (5.5B) |
| Non-Operating Income (excl Interest) | 7.9B | 7.9B | 5.7B | 1.8B | 5.9B |
| EBT (Pre-Tax Income) | 109.5B | 109.5B | 104.3B | 96.7B | 88.1B |
| Income Tax Expense | 26.5B | 26.5B | 29.3B | 28.5B | 23.4B |
| Bottom Line | |||||
| Net Income | 82.9B | 82.9B | 74.8B | 68.2B | 64.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 82.9B | 82.9B | 74.8B | 68.2B | 64.5B |
| Per Share | |||||
| Basic EPS | ¥97 | ¥97 | ¥87 | ¥392 | ¥365 |
| Diluted EPS | ¥97 | ¥97 | ¥87 | ¥392 | ¥364 |
| Revenue Per Share | ¥1,100 | ¥1,100 | ¥878 | ¥4,228 | ¥3,707 |
| Shares | |||||
| Basic Shares Outstanding | 857.2M | 857.2M | 862.4M | 173.8M | 176.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 167.6B | 167.6B | 139.8B | 132.6B | 120.2B |
| D&A | 29.4B | 29.4B | 20.9B | 20.4B | 20.6B |
| EBIT | 138.2B | 138.2B | 119.0B | 112.1B | 99.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026