319A.T
Next Generation Technology Group Inc.
グロース · 金属製品 · 建設・資材 · JP
JPY 21,410.00
+6.57%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 18.6B | 15.0B | 11.1B |
| Cost of Revenue | 4.3B | 10.7B | 7.9B |
| Gross Profit | 1.9B | 4.2B | 3.1B |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 1.0B | 2.8B | 1.6B |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 1.0B | 2.8B | 1.6B |
| Cost and Expenses | 16.5B | 13.5B | 9.5B |
| Operating Income (EBIT) | 2.0B | 1.4B | 1.5B |
| Non-Operating | |||
| Interest Income | 9.0M | — | — |
| Interest Expense | 53.0M | 121.0M | 84.0M |
| Net Interest Income | (44.0M) | — | — |
| Other Non-Op Income/Expense | (19.0M) | (16.0M) | 31.0M |
| Non-Operating Income (excl Interest) | 111.0M | 59.0M | 23.0M |
| EBT (Pre-Tax Income) | 1.5B | 3.7B | 1.5B |
| Income Tax Expense | 426.0M | 639.0M | 561.0M |
| Bottom Line | |||
| Net Income | 4.0B | 3.1B | 901.0M |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | 4.0B | 3.1B | 901.0M |
| Per Share | |||
| Basic EPS | ¥455 | ¥354 | ¥114 |
| Diluted EPS | ¥455 | ¥354 | ¥114 |
| Revenue Per Share | ¥2,100 | ¥1,713 | ¥1,402 |
| Shares | |||
| Basic Shares Outstanding | 8.8M | 8.7M | 7.9M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 2.2B | 2.1B |
| D&A | — | 747.0M | 542.0M |
| EBIT | 2.0B | 1.4B | 1.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026