3192.T
Shirohato Co.,Ltd.
スタンダード · 小売業 · 小売 · JP
JPY 285.00
−1.38%Income statement
| Metric | TTM | 2025 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.2B | 4.2B | 6.3B | 6.4B | 6.4B |
| Cost of Revenue | 1.9B | — | — | — | — |
| Gross Profit | 1.1B | 1.6B | 2.4B | 2.4B | 2.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | 1.7B | 2.4B | 2.4B | 2.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 1.7B | 2.4B | 2.4B | 2.4B |
| Cost and Expenses | 6.3B | 4.3B | 6.2B | 6.4B | 6.3B |
| Operating Income (EBIT) | (60.0M) | (131.0M) | 35.0M | (6.0M) | 57.0M |
| Non-Operating | |||||
| Interest Income | 44.0K | 20.0K | 14.0K | 3.0K | 3.0K |
| Interest Expense | 15.1M | 19.9M | 30.6M | 21.3M | 25.7M |
| Net Interest Income | (15.0M) | (19.9M) | (30.5M) | (21.3M) | (25.7M) |
| Other Non-Op Income/Expense | (14.4M) | (18.6M) | (32.8M) | (48.6M) | (24.1M) |
| Non-Operating Income (excl Interest) | 1.5M | 4.1M | 5.7M | 6.5M | 8.7M |
| EBT (Pre-Tax Income) | 591.0M | 526.6M | 2.8M | (77.0M) | 36.9M |
| Income Tax Expense | 196.7M | 211.7M | (120.3M) | 43.6M | (37.0M) |
| Bottom Line | |||||
| Net Income | 492.0M | 314.0M | 123.0M | (120.0M) | 73.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 492.0M | 314.0M | 123.0M | (120.0M) | 73.0M |
| Per Share | |||||
| Basic EPS | ¥74 | ¥47 | ¥19 | (¥18) | ¥11 |
| Diluted EPS | ¥74 | ¥47 | — | — | — |
| Revenue Per Share | ¥938 | ¥632 | ¥943 | ¥957 | ¥955 |
| Shares | |||||
| Basic Shares Outstanding | 6.7M | 6.7M | 6.7M | 6.7M | 6.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 152.0K | 226.5M | 200.8M | 281.8M |
| D&A | — | 131.2M | 191.5M | 206.8M | 224.8M |
| EBIT | (60.0M) | (131.0M) | 35.0M | (6.0M) | 57.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026