HOTMAN Co.,Ltd. (3190.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	22.4B	22.5B	21.9B	21.0B	21.8B
Cost of Revenue	2.7B	—	—	—	—
Gross Profit	2.5B	10.1B	10.0B	9.2B	9.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.3B	9.4B	9.3B	8.9B	9.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.3B	9.4B	9.3B	8.9B	9.2B
Cost and Expenses	21.8B	21.9B	21.2B	20.7B	21.4B
Operating Income (EBIT)	591.0M	648.0M	661.0M	287.0M	378.0M
Non-Operating
Interest Income	—	4.4M	2.3M	2.0M	2.8M
Interest Expense	9.8M	42.8M	27.9M	17.8M	22.5M
Net Interest Income	—	(38.4M)	(25.6M)	(15.8M)	(19.7M)
Other Non-Op Income/Expense	17.0M	55.4M	69.4M	65.1M	58.0M
Non-Operating Income (excl Interest)	7.5M	97.8M	97.5M	93.5M	84.1M
EBT (Pre-Tax Income)	187.3M	569.4M	516.0M	359.1M	354.4M
Income Tax Expense	66.3M	212.5M	181.6M	154.2M	167.0M
Bottom Line
Net Income	278.0M	356.0M	334.0M	204.0M	187.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	278.0M	356.0M	334.0M	204.0M	187.0M
Per Share
Basic EPS	¥39	¥50	¥47	¥29	¥27
Diluted EPS	¥39	¥50	—	—	—
Revenue Per Share	¥3,173	¥3,189	¥3,105	¥2,976	¥3,090
Shares
Basic Shares Outstanding	7.1M	7.1M	7.1M	7.1M	7.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.1B	1.1B	658.8M	734.0M
D&A	—	423.7M	438.1M	371.8M	356.0M
EBIT	591.0M	648.0M	661.0M	287.0M	378.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026